Payment Analysis
316.16CAD/monthin Oshawa, ON
- 316.16 CAD/month
- 145.92 CAD/bi-weekly
- 72.96 CAD/week
- 3,793.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 357.26 CAD/month
- 164.89 CAD/bi-weekly
- 82.44 CAD/week
- 4,287.13 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,962 ~ 3,862 CAD
compared to leasing a BRAND NEW:
- Hyundai Elantra Preferred Manual 2WD
- for 39 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 343 |
|---|---|
| This Contract (CAD/month) | 316 |
| Monthly Difference | 27 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 162 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,962 ~ 3,862 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
8,330 CAD
- Total Vehicle Debt: 27,403 CAD
- Paid so Far: 17,073 CAD (62% Paid)
- Remaining Lease Payments: 1,897 CAD
- Residual Value: 8,433 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 17,073 CAD Total Vehicle Value: 27,403 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,897 CAD
Term Paid so Far: 17,073 CAD Residual Value: 8,433 CAD
Cost to Own
Already Paid: 17,073 CAD (62%)
Cash Incentive: 2,000 CAD Buyout Price Today: 8,330 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 8,330 CAD
- 4.9%Interest Rate x 48 months
- 191 CAD/month + tax
- Total Payable: 9,190 CAD
- Total Interest: 860 CAD
- 8.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,931 CAD
- Total Interest: 1,601 CAD
- 14.9%Interest Rate x 48 months
- 231 CAD/month + tax
- Total Payable: 11,108 CAD
- Total Interest: 2,778 CAD
At the end of the Lease Contract
Residual Value: 8,433 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 194 CAD/month + tax
- Total Payable: 9,304 CAD
- Total Interest: 871 CAD
- 8.9%Interest Rate x 48 months
- 209 CAD/month + tax
- Total Payable: 10,054 CAD
- Total Interest: 1,621 CAD
- 14.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,245 CAD
- Total Interest: 2,812 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-0.12
- + tax
- + fuel
- + insurance
- 2.21CAD/100km (TODAY without the Cash Incentive)
- 18.97CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
-0.56
- + tax
- + insurance
- + km driven & fuel
- 10.39CAD/day (Original Contract back in Nov, 2020)
Remaining Km
Can be driven up to:
3,307.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 471 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 14,786 km/year (1,232 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 408 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 28,125 km/year (2,344 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 806 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 36,184 km/year (3,015 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 648 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 20,133 km/year (1,678 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 28,552 km/year (2,379 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 553 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 21 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 33,943 km/year (2,829 per month)
- Excess Km Cost: 0.08 CAD/km
