Payment Analysis
591.96CAD/monthin Surrey, BC
- 591.96 CAD/month
- 273.21 CAD/bi-weekly
- 136.61 CAD/week
- 7,103.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 663.00 CAD/month
- 306.00 CAD/bi-weekly
- 153.00 CAD/week
- 7,955.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,408 CAD
compared to leasing a BRAND NEW:
- Nissan Murano Trim SL AWD
- for 24 months
- in BC
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 767 |
---|---|
This Contract (CAD/month) | 592 |
Monthly Difference | 176 CAD/month |
Remaining Term | x 8 months |
Total Monthly Difference | = 1,408 CAD |
Total Savings (CAD) | = 1,408 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,360 CAD
- Total Vehicle Debt: 52,142 CAD
- Paid so Far: 30,782 CAD (59% Paid)
- Remaining Lease Payments: 4,736 CAD
- Residual Value: 16,624 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,782 CAD Total Vehicle Value: 52,142 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,736 CAD
Term Paid so Far: 30,782 CAD Residual Value: 16,624 CAD
Cost to Own
Already Paid: 30,782 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 21,360 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,360 CAD
- 4.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,565 CAD
- Total Interest: 2,205 CAD
- 8.9%Interest Rate x 48 months
- 531 CAD/month + tax
- Total Payable: 25,465 CAD
- Total Interest: 4,105 CAD
- 14.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,482 CAD
- Total Interest: 7,122 CAD
At the end of the Lease Contract
Residual Value: 16,624 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 382 CAD/month + tax
- Total Payable: 18,340 CAD
- Total Interest: 1,716 CAD
- 8.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,819 CAD
- Total Interest: 3,195 CAD
- 14.9%Interest Rate x 48 months
- 462 CAD/month + tax
- Total Payable: 22,167 CAD
- Total Interest: 5,543 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.84
- + tax
- + fuel
- + insurance
- 35.52CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
19.46
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,153.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 7,000 cash
SAVE ~15,900 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,725 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 48 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,250 km/year (1,021 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,200 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 812 CAD/month + tax
- Months to End: 16 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 27,750 km/year (2,313 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,675 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 17,557 km/year (1,463 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,195 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 57,600 km/year (4,800 per month)
- Please note that this contract ends in less than a year.
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,196 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 63,120 km/year (5,260 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2021 Infiniti
QX50 Sensory AWD Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 772 CAD/month + tax
- Residual Value: 19,358 CAD
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,800 km total
- Available Now: 33,755 km/year (2,813 per month)
- Excess Km Cost: 0.15 CAD/km