Payment Analysis
481.70CAD/monthin Calgary, AB
- 481.70 CAD/month
- 222.32 CAD/bi-weekly
- 111.16 CAD/week
- 5,780.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 505.79 CAD/month
- 233.44 CAD/bi-weekly
- 116.72 CAD/week
- 6,069.42 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
460 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 XLE Automatic AWD
- for 48 months
- in AB
- $0 down payment
- 26,000 km/year
Leasing New (CAD/month) | 527 |
---|---|
This Contract (CAD/month) | 482 |
Monthly Difference | 46 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 460 CAD |
Total Savings (CAD) | = 460 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,044 CAD
- Total Vehicle Debt: 46,538 CAD
- Paid so Far: 26,494 CAD (56% Paid)
- Remaining Lease Payments: 4,817 CAD
- Residual Value: 15,227 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,494 CAD Total Vehicle Value: 46,538 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,817 CAD
Term Paid so Far: 26,494 CAD Residual Value: 15,227 CAD
Cost to Own
Already Paid: 26,494 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 20,044 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,044 CAD
- 4.9%Interest Rate x 48 months
- 461 CAD/month + tax
- Total Payable: 22,114 CAD
- Total Interest: 2,069 CAD
- 8.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,897 CAD
- Total Interest: 3,853 CAD
- 14.9%Interest Rate x 48 months
- 557 CAD/month + tax
- Total Payable: 26,728 CAD
- Total Interest: 6,684 CAD
At the end of the Lease Contract
Residual Value: 15,227 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,799 CAD
- Total Interest: 1,572 CAD
- 8.9%Interest Rate x 48 months
- 378 CAD/month + tax
- Total Payable: 18,154 CAD
- Total Interest: 2,927 CAD
- 14.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,305 CAD
- Total Interest: 5,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.56
- + tax
- + fuel
- + insurance
- 26.49CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
15.84
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,439.04
- km/week
- without any
- additional costs
- 419.62km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 702 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 35 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,114 km/year (1,343 per month)
- Excess Km Cost: 0.15 CAD/km
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 771 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 27 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 15,704 km/year (1,309 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,241 km/year (1,520 per month)