Payment Analysis

326.57CAD/monthin Cote St Luc (Montreal), QC
    Before Taxes:
  • 326.57 CAD/month
  • 150.72 CAD/bi-weekly
  • 75.36 CAD/week
  • 3,918.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 375.49 CAD/month
  • 173.30 CAD/bi-weekly
  • 86.65 CAD/week
  • 4,505.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,301 ~ 7,701 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GL Automatic 2WD
  • for 12 months
  • in QC
  • $0 down payment
  • 32,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 523
This Contract (CAD/month) 327
Monthly Difference 197 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 6,501 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 7,301 ~ 7,701

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,144 CAD
  • Total Vehicle Debt: 25,043 CAD
  • Paid so Far: 4,899 CAD (19% Paid)
  • Remaining Lease Payments: 10,777 CAD
  • Residual Value: 9,368 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,899 CAD Total Vehicle Value: 25,043 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,777 CAD
Term Paid so Far: 4,899 CAD Residual Value: 9,368 CAD
0%
19%
43%
38%
Cost to Own
Already Paid: 4,899 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 20,144 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,144 CAD

  • 4.9%Interest Rate x 48 months
  • 463 CAD/month + tax
  • Total Payable: 22,224 CAD
  • Total Interest: 2,080 CAD
  • 8.9%Interest Rate x 48 months
  • 500 CAD/month + tax
  • Total Payable: 24,016 CAD
  • Total Interest: 3,872 CAD
  • 14.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,862 CAD
  • Total Interest: 6,717 CAD

At the end of the Lease Contract

Residual Value: 9,368 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 215 CAD/month + tax
  • Total Payable: 10,335 CAD
  • Total Interest: 967 CAD
  • 8.9%Interest Rate x 48 months
  • 233 CAD/month + tax
  • Total Payable: 11,168 CAD
  • Total Interest: 1,801 CAD
  • 14.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,491 CAD
  • Total Interest: 3,124 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.61
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 24.49CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
10.74
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
333.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 52 months
2025 Hyundai Elantra 2.0 (ID: #62417)
259
Montreal qc
2025 Hyundai

Elantra 2.0 Automatique 2WD Preferred with Tec package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 13,075 CAD
  • Months to End: 52 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 40 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 40 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 24,900 km/year (2,075 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 63 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 63 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,895 km/year (1,408 per month)
See all Details
CAD/month x 39 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,462 km/year (1,538 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 46 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 46 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,391 km/year (1,783 per month)
See all Details
CAD/month x 19 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 19 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 32,842 km/year (2,737 per month)
See all Details