Payment Analysis

326.57CAD/monthin Cote St Luc (Montreal), QC
    Before Taxes:
  • 326.57 CAD/month
  • 150.72 CAD/bi-weekly
  • 75.36 CAD/week
  • 3,918.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 375.49 CAD/month
  • 173.30 CAD/bi-weekly
  • 86.65 CAD/week
  • 4,505.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,346 ~ 4,746 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GL Automatic 2WD
  • for 12 months
  • in QC
  • $0 down payment
  • 32,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 523
This Contract (CAD/month) 327
Monthly Difference 197 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 3,546 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 4,346 ~ 4,746

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,246 CAD
  • Total Vehicle Debt: 25,043 CAD
  • Paid so Far: 9,797 CAD (39% Paid)
  • Remaining Lease Payments: 5,878 CAD
  • Residual Value: 9,368 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,797 CAD Total Vehicle Value: 25,043 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,878 CAD
Term Paid so Far: 9,797 CAD Residual Value: 9,368 CAD
0%
39%
23%
38%
Cost to Own
Already Paid: 9,797 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 15,246 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,246 CAD

  • 4.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,820 CAD
  • Total Interest: 1,574 CAD
  • 8.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,176 CAD
  • Total Interest: 2,930 CAD
  • 14.9%Interest Rate x 48 months
  • 424 CAD/month + tax
  • Total Payable: 20,330 CAD
  • Total Interest: 5,084 CAD

At the end of the Lease Contract

Residual Value: 9,368 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 215 CAD/month + tax
  • Total Payable: 10,335 CAD
  • Total Interest: 967 CAD
  • 8.9%Interest Rate x 48 months
  • 233 CAD/month + tax
  • Total Payable: 11,168 CAD
  • Total Interest: 1,801 CAD
  • 14.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,491 CAD
  • Total Interest: 3,124 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.33
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 24.49CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
10.74
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
611.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 46 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,130 km/year (1,761 per month)
See all Details
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details