Payment Analysis

326.57CAD/monthin Cote St Luc (Montreal), QC
    Before Taxes:
  • 326.57 CAD/month
  • 150.72 CAD/bi-weekly
  • 75.36 CAD/week
  • 3,918.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 375.49 CAD/month
  • 173.30 CAD/bi-weekly
  • 86.65 CAD/week
  • 4,505.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,271 ~ 9,671 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GL Automatic 2WD
  • for 12 months
  • in QC
  • $0 down payment
  • 32,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 523
This Contract (CAD/month) 327
Monthly Difference 197 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 8,471 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 9,271 ~ 9,671

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,410 CAD
  • Total Vehicle Debt: 25,043 CAD
  • Paid so Far: 1,633 CAD (6% Paid)
  • Remaining Lease Payments: 14,043 CAD
  • Residual Value: 9,368 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,633 CAD Total Vehicle Value: 25,043 CAD
6% Paid
94%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,043 CAD
Term Paid so Far: 1,633 CAD Residual Value: 9,368 CAD
0%
6%
56%
38%
Cost to Own
Already Paid: 1,633 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 23,410 CAD
6% Paid
0%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,410 CAD

  • 4.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,827 CAD
  • Total Interest: 2,417 CAD
  • 8.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,910 CAD
  • Total Interest: 4,500 CAD
  • 14.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,216 CAD
  • Total Interest: 7,806 CAD

At the end of the Lease Contract

Residual Value: 9,368 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 215 CAD/month + tax
  • Total Payable: 10,335 CAD
  • Total Interest: 967 CAD
  • 8.9%Interest Rate x 48 months
  • 233 CAD/month + tax
  • Total Payable: 11,168 CAD
  • Total Interest: 1,801 CAD
  • 14.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,491 CAD
  • Total Interest: 3,124 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.46
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
Time Analysis
Cost per day: (CAD)
10.74
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
255.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 23 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 503 CAD/month + tax
  • Months to End: 23 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 30,783 km/year (2,565 per month)
See all Details
+ 1,998 cash
CAD/month x 24 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 893 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 24 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 14 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 14 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 16,457 km/year (1,371 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Months to End: 30 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 22,800 km/year (1,900 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Months to End: 30 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 22,800 km/year (1,900 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 433 CAD/month + tax
  • Months to End: 30 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 30,800 km/year (2,567 per month)
See all Details