Payment Analysis
820.00CAD/monthin Montréal, QC
- 820.00 CAD/month
- 378.46 CAD/bi-weekly
- 189.23 CAD/week
- 9,840.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 942.84 CAD/month
- 435.16 CAD/bi-weekly
- 217.58 CAD/week
- 11,314.03 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
41,588 ~ 41,988 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz E 450 4MATIC Coupe
- for 12 months
- in QC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,241 |
|---|---|
| This Contract (CAD/month) | 820 |
| Monthly Difference | 1,421 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 39,788 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 41,588 ~ 41,988 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
71,960 CAD
- Total Vehicle Debt: 89,360 CAD
- Paid so Far: 16,400 CAD (18% Paid)
- Remaining Lease Payments: 22,960 CAD
- Residual Value: 50,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 16,400 CAD Total Vehicle Value: 89,360 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,960 CAD
Term Paid so Far: 16,400 CAD Residual Value: 50,000 CAD
Cost to Own
Already Paid: 16,400 CAD (18%)
Cash Incentive: 1,000 CAD Buyout Price Today: 71,960 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 71,960 CAD
- 4.9%Interest Rate x 48 months
- 1,654 CAD/month + tax
- Total Payable: 79,389 CAD
- Total Interest: 7,429 CAD
- 8.9%Interest Rate x 48 months
- 1,787 CAD/month + tax
- Total Payable: 85,791 CAD
- Total Interest: 13,831 CAD
- 14.9%Interest Rate x 48 months
- 1,999 CAD/month + tax
- Total Payable: 95,955 CAD
- Total Interest: 23,995 CAD
At the end of the Lease Contract
Residual Value: 50,000 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 1,149 CAD/month + tax
- Total Payable: 55,162 CAD
- Total Interest: 5,162 CAD
- 8.9%Interest Rate x 48 months
- 1,242 CAD/month + tax
- Total Payable: 59,610 CAD
- Total Interest: 9,610 CAD
- 14.9%Interest Rate x 48 months
- 1,389 CAD/month + tax
- Total Payable: 66,672 CAD
- Total Interest: 16,672 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
86.12
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
25.78
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
210.16
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,000 cash
2024 Mazda
GT TURBO Automatique AWD Full
Payment Details
- Current Payment: 437 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 411 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 9,360 km total
- Available Now: 77,120 km/year (6,427 per month)
+ 1,000 cash
2022 Tesla
Model 3 Performance Automatique AWD Premium audio, white interior, premium interior
Payment Details
- Current Payment: 1,207 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,171 CAD/month + tax
- Original Downpayment: 1,300 CAD
- Months to End: 28 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,857 km/year (2,321 per month)
- Excess Km Cost: 0.16 CAD/km
