Payment Analysis
347.29CAD/monthin Toronto, ON
- 347.29 CAD/month
- 160.29 CAD/bi-weekly
- 80.14 CAD/week
- 4,167.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 392.44 CAD/month
- 181.13 CAD/bi-weekly
- 90.56 CAD/week
- 4,709.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,629 ~ 6,929 CAD
compared to leasing a BRAND NEW:
- Hyundai KONA Essential AWD
- for 24 months
- in Ontario
- $0 down payment
- 28,000 km/year
Leasing New (CAD/month) | 584 |
---|---|
This Contract (CAD/month) | 347 |
Monthly Difference | 237 CAD/month |
Remaining Term | x 17 months |
Total Monthly Difference | = 4,029 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 5,629 ~ 6,929 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,928 CAD
- Total Vehicle Debt: 28,718 CAD
- Paid so Far: 11,790 CAD (41% Paid)
- Remaining Lease Payments: 5,904 CAD
- Residual Value: 11,024 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,790 CAD Total Vehicle Value: 28,718 CAD
Vehicle Debt Breakdown
Downpayment: 1,372 CAD Remaining Term: 5,904 CAD
Term Paid so Far: 10,419 CAD Residual Value: 11,024 CAD
Cost to Own
Already Paid: 11,790 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 16,928 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,928 CAD
- 4.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,675 CAD
- Total Interest: 1,748 CAD
- 8.9%Interest Rate x 48 months
- 420 CAD/month + tax
- Total Payable: 20,181 CAD
- Total Interest: 3,254 CAD
- 14.9%Interest Rate x 48 months
- 470 CAD/month + tax
- Total Payable: 22,572 CAD
- Total Interest: 5,644 CAD
At the end of the Lease Contract
Residual Value: 11,024 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,162 CAD
- Total Interest: 1,138 CAD
- 8.9%Interest Rate x 48 months
- 274 CAD/month + tax
- Total Payable: 13,143 CAD
- Total Interest: 2,119 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,700 CAD
- Total Interest: 3,676 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.30
- + tax
- + fuel
- + insurance
- 20.84CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
11.42
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
602.49
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 4,500 cash
SAVE ~7,200 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: 523 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 741 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 24,448 km/year (2,037 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 806 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 13,333 km/year (1,111 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 7 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 87,429 km/year (7,286 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km