Payment Analysis
549.56CAD/monthin Calgary, AB
- 549.56 CAD/month
- 253.64 CAD/bi-weekly
- 126.82 CAD/week
- 6,594.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 577.04 CAD/month
- 266.33 CAD/bi-weekly
- 133.16 CAD/week
- 6,924.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,112 ~ 10,012 CAD
compared to leasing a BRAND NEW:
- Volkswagen Atlas Comfortline Automatic AWD
- for 24 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 921 |
|---|---|
| This Contract (CAD/month) | 550 |
| Monthly Difference | 372 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 7,812 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,112 ~ 10,012 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,985 CAD
- Total Vehicle Debt: 49,918 CAD
- Paid so Far: 21,433 CAD (42% Paid)
- Remaining Lease Payments: 11,541 CAD
- Residual Value: 16,944 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 21,433 CAD Total Vehicle Value: 49,918 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,541 CAD
Term Paid so Far: 21,433 CAD Residual Value: 16,944 CAD
Cost to Own
Already Paid: 21,433 CAD (42%)
Cash Incentive: 500 CAD Buyout Price Today: 27,985 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,985 CAD
- 4.9%Interest Rate x 48 months
- 643 CAD/month + tax
- Total Payable: 30,874 CAD
- Total Interest: 2,889 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,364 CAD
- Total Interest: 5,379 CAD
- 14.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,316 CAD
- Total Interest: 9,331 CAD
At the end of the Lease Contract
Residual Value: 16,944 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,693 CAD
- Total Interest: 1,749 CAD
- 8.9%Interest Rate x 48 months
- 421 CAD/month + tax
- Total Payable: 20,201 CAD
- Total Interest: 3,257 CAD
- 14.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,594 CAD
- Total Interest: 5,650 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.93
- + tax
- + fuel
- + insurance
- 19.79CAD/100km (TODAY without the Cash Incentive)
- 26.38CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
17.28
- + tax
- + insurance
- + km driven & fuel
- 18.07CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
640.76
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Aug, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 10 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 11,400 km/year (950 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 462 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 19,429 km/year (1,619 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 21,123 km/year (1,760 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 752 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 25,636 km/year (2,136 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Jaguar
F-Pace P250 R-Dynamic S Automatique AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 14 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 30,000 km/year (2,500 per month)
2021 Jeep
Grand Cherokee Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 64 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 8,438 km/year (703 per month)
