Payment Analysis

1,088.00CAD/monthin Montréal, QC
    Before Taxes:
  • 1,088.00 CAD/month
  • 502.15 CAD/bi-weekly
  • 251.08 CAD/week
  • 13,056.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,250.98 CAD/month
  • 577.38 CAD/bi-weekly
  • 288.69 CAD/week
  • 15,011.79 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 32,572 ~ 33,872 CAD

compared to leasing a BRAND NEW:

  • BMW X6 xDrive40i 8-Speed Sport Automatic Transmission with Paddles
  • for 12 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,156
This Contract (CAD/month) 1,088
Monthly Difference 1,068 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 30,972 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 32,572 ~ 33,872

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,552 CAD
  • Total Vehicle Debt: 93,224 CAD
  • Paid so Far: 20,672 CAD (22% Paid)
  • Remaining Lease Payments: 31,552 CAD
  • Residual Value: 41,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,672 CAD Total Vehicle Value: 93,224 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,552 CAD
Term Paid so Far: 20,672 CAD Residual Value: 41,000 CAD
0%
22%
33%
45%
Cost to Own
Already Paid: 20,672 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 72,552 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,552 CAD

  • 4.9%Interest Rate x 48 months
  • 1,668 CAD/month + tax
  • Total Payable: 80,042 CAD
  • Total Interest: 7,490 CAD
  • 8.9%Interest Rate x 48 months
  • 1,802 CAD/month + tax
  • Total Payable: 86,497 CAD
  • Total Interest: 13,945 CAD
  • 14.9%Interest Rate x 48 months
  • 2,016 CAD/month + tax
  • Total Payable: 96,744 CAD
  • Total Interest: 24,192 CAD

At the end of the Lease Contract

Residual Value: 41,000 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 942 CAD/month + tax
  • Total Payable: 45,233 CAD
  • Total Interest: 4,233 CAD
  • 8.9%Interest Rate x 48 months
  • 1,018 CAD/month + tax
  • Total Payable: 48,880 CAD
  • Total Interest: 7,880 CAD
  • 14.9%Interest Rate x 48 months
  • 1,139 CAD/month + tax
  • Total Payable: 54,671 CAD
  • Total Interest: 13,671 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
105.17
  • + tax
  • + fuel
  • + insurance
(or 1.05CAD per km)
Time Analysis
Cost per day: (CAD)
35.77
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
238.73
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 39 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,123 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 19,108 km/year (1,592 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~23,700 CAD
CAD/month x 41 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 413 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 25,171 km/year (2,098 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,700 CAD
CAD/month x 48 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 48 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 23,083 km/year (1,924 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 40 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 450 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,400 km/year (1,367 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 21 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 647 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,700 CAD
CAD/month x 32 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,500 km/year (1,125 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details