Payment Analysis
643.00CAD/monthin Vancouver, BC
- 643.00 CAD/month
- 296.77 CAD/bi-weekly
- 148.38 CAD/week
- 7,716.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 720.16 CAD/month
- 332.38 CAD/bi-weekly
- 166.19 CAD/week
- 8,641.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,040 ~ 9,340 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 24 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 965 |
|---|---|
| This Contract (CAD/month) | 643 |
| Monthly Difference | 322 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 6,440 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,040 ~ 9,340 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,860 CAD
- Total Vehicle Debt: 50,648 CAD
- Paid so Far: 14,788 CAD (29% Paid)
- Remaining Lease Payments: 12,860 CAD
- Residual Value: 23,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,788 CAD Total Vehicle Value: 50,648 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 12,860 CAD
Term Paid so Far: 10,288 CAD Residual Value: 23,000 CAD
Cost to Own
Already Paid: 14,788 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 35,860 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,860 CAD
- 4.9%Interest Rate x 48 months
- 824 CAD/month + tax
- Total Payable: 39,562 CAD
- Total Interest: 3,702 CAD
- 8.9%Interest Rate x 48 months
- 891 CAD/month + tax
- Total Payable: 42,752 CAD
- Total Interest: 6,892 CAD
- 14.9%Interest Rate x 48 months
- 996 CAD/month + tax
- Total Payable: 47,817 CAD
- Total Interest: 11,957 CAD
At the end of the Lease Contract
Residual Value: 23,000 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 529 CAD/month + tax
- Total Payable: 25,374 CAD
- Total Interest: 2,374 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,421 CAD
- Total Interest: 4,421 CAD
- 14.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,669 CAD
- Total Interest: 7,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.26
- + tax
- + fuel
- + insurance
- 38.58CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
21.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
525.00
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 449 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 28,381 km/year (2,365 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,278 CAD/month + tax
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 18,167 km/year (1,514 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 964 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 23 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 22,774 km/year (1,898 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 59 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 20,136 km/year (1,678 per month)
2023 Tesla
Model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 625 CAD/month + tax
- Original Downpayment: 9,062 CAD
- Months to End: 20 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,156 km total
- Available Now: 33,506 km/year (2,792 per month)
- Excess Km Cost: 0.15 CAD/km
