Payment Analysis
643.00CAD/monthin Vancouver, BC
- 643.00 CAD/month
- 296.77 CAD/bi-weekly
- 148.38 CAD/week
- 7,716.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 720.16 CAD/month
- 332.38 CAD/bi-weekly
- 166.19 CAD/week
- 8,641.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,582 ~ 12,882 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 24 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 965 |
|---|---|
| This Contract (CAD/month) | 643 |
| Monthly Difference | 322 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 9,982 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 11,582 ~ 12,882 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,933 CAD
- Total Vehicle Debt: 50,648 CAD
- Paid so Far: 7,715 CAD (15% Paid)
- Remaining Lease Payments: 19,933 CAD
- Residual Value: 23,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,715 CAD Total Vehicle Value: 50,648 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 19,933 CAD
Term Paid so Far: 3,215 CAD Residual Value: 23,000 CAD
Cost to Own
Already Paid: 7,715 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 42,933 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,933 CAD
- 4.9%Interest Rate x 48 months
- 987 CAD/month + tax
- Total Payable: 47,365 CAD
- Total Interest: 4,432 CAD
- 8.9%Interest Rate x 48 months
- 1,066 CAD/month + tax
- Total Payable: 51,185 CAD
- Total Interest: 8,252 CAD
- 14.9%Interest Rate x 48 months
- 1,193 CAD/month + tax
- Total Payable: 57,249 CAD
- Total Interest: 14,316 CAD
At the end of the Lease Contract
Residual Value: 23,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 529 CAD/month + tax
- Total Payable: 25,374 CAD
- Total Interest: 2,374 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,421 CAD
- Total Interest: 4,421 CAD
- 14.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,669 CAD
- Total Interest: 7,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.81
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
338.71
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
SAVE ~27,000 CAD
2024 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 19,945 km/year (1,662 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Audi
S4 Technik Automatique AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 24,331 km/year (2,028 per month)
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 895 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 10 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 46,292 km/year (3,858 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 2 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 156,000 km/year (13,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 2 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 114,000 km/year (9,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 48 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 24,500 km/year (2,042 per month)
