Payment Analysis

400.00CAD/monthin Dartmouth, NS
    Before Taxes:
  • 400.00 CAD/month
  • 184.62 CAD/bi-weekly
  • 92.31 CAD/week
  • 4,800.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 460.00 CAD/month
  • 212.31 CAD/bi-weekly
  • 106.15 CAD/week
  • 5,520.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,220 CAD

compared to leasing a BRAND NEW:

  • Subaru Forester Touring Automatic AWD w/ Remote start
  • for 16 months
  • in NS
  • $0 down payment
  • 48,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 568
This Contract (CAD/month) 400
Monthly Difference 168 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 6,720 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 7,220
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,500 CAD
  • Total Vehicle Debt: 37,000 CAD
  • Paid so Far: 4,000 CAD (10% Paid)
  • Remaining Lease Payments: 16,000 CAD
  • Residual Value: 17,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 4,000 CAD Total Vehicle Value: 37,000 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 16,000 CAD
Term Paid so Far: -2,000 CAD Residual Value: 17,000 CAD
15%
-5%
43%
47%
Cost to Own
Already Paid: 4,000 CAD (10%)
Cash Incentive: 500 CAD Buyout Price Today: 32,500 CAD
10% Paid
1%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,500 CAD

  • 4.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,855 CAD
  • Total Interest: 3,355 CAD
  • 8.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,747 CAD
  • Total Interest: 6,247 CAD
  • 14.9%Interest Rate x 48 months
  • 903 CAD/month + tax
  • Total Payable: 43,337 CAD
  • Total Interest: 10,837 CAD

At the end of the Lease Contract

Residual Value: 17,000 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,755 CAD
  • Total Interest: 1,755 CAD
  • 8.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,267 CAD
  • Total Interest: 3,267 CAD
  • 14.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 5,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
12.74
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
323.08
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 23 months
2023 KIA SX (ID: #64878)
595
Halifax, NS
2023 KIA

SX Automatique AWD

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 47,478 km/year (3,957 per month)
See all Details
+ 500 cash
CAD/month x 5 months
2022 GMC Terrain SLE (ID: #64441)
330
Halifax
2022 GMC

Terrain SLE Automatique AWD SLE

  • Winter Tires Included
Payment Details
  • Current Payment: 330 CAD/month + tax
  • Required Payment: 500 CAD
  • Payment Including Incentive: 430 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 5 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,000 km total
  • Available Now: 55,200 km/year (4,600 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,100 cash
CAD/month x 35 months
2024 Ford Escape active (ID: #60550)
289
Halifax ns
2024 Ford

Escape active Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 289 CAD/month + tax
  • Required Payment: 2,100 CAD
  • Payment Including Incentive: 349 CAD/month + tax
  • Original Downpayment: 2,100 CAD
  • Residual Value: 14,000 CAD
  • Months to End: 35 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 28,589 km/year (2,382 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 14 months
2024 Mazda Meridian cx-50 (ID: #59687)
660
Halifax
2024 Mazda

Meridian cx-50 Automatique AWD Meridian package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 660 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 14 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 38,571 km/year (3,214 per month)
  • Excess Km Cost: 0.05 CAD/km
See all Details
CAD/month x 14 months
2024 Mercedes-Benz GLE 450 (ID: #57928)
2,200
Halifax
2024 Mercedes-Benz

GLE 450 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 48,670 CAD
  • Months to End: 14 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 9,500 km total
  • Available Now: 53,571 km/year (4,464 per month)
See all Details
CAD/month x 2 months
2023 Volkswagen tiguan (ID: #57652)
470
halifax
2023 Volkswagen

tiguan Automatique AWD

Payment Details
  • Current Payment: 470 CAD/month + tax
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 81,999 km total
  • Available Now: -131,994 km/year (-11,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details