Payment Analysis

320.00CAD/monthin Windsor, ON
    Before Taxes:
  • 320.00 CAD/month
  • 147.69 CAD/bi-weekly
  • 73.85 CAD/week
  • 3,840.00 CAD/year
Incl. Ontario Taxes (13%):
  • 361.60 CAD/month
  • 166.89 CAD/bi-weekly
  • 83.45 CAD/week
  • 4,339.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,074 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla SE Automatic 2WD
  • for 35 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 442
This Contract (CAD/month) 320
Monthly Difference 122 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 2,074 CAD
Total Savings (CAD) = 2,074

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,840 CAD
  • Total Vehicle Debt: 25,060 CAD
  • Paid so Far: 7,220 CAD (28% Paid)
  • Remaining Lease Payments: 5,440 CAD
  • Residual Value: 12,400 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,220 CAD Total Vehicle Value: 25,060 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 5,440 CAD
Term Paid so Far: 6,720 CAD Residual Value: 12,400 CAD
1%
27%
21%
51%
Cost to Own
Already Paid: 7,220 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 17,840 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,840 CAD

  • 4.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,682 CAD
  • Total Interest: 1,842 CAD
  • 8.9%Interest Rate x 48 months
  • 443 CAD/month + tax
  • Total Payable: 21,269 CAD
  • Total Interest: 3,429 CAD
  • 14.9%Interest Rate x 48 months
  • 496 CAD/month + tax
  • Total Payable: 23,789 CAD
  • Total Interest: 5,949 CAD

At the end of the Lease Contract

Residual Value: 12,400 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,680 CAD
  • Total Interest: 1,280 CAD
  • 8.9%Interest Rate x 48 months
  • 308 CAD/month + tax
  • Total Payable: 14,783 CAD
  • Total Interest: 2,383 CAD
  • 14.9%Interest Rate x 48 months
  • 344 CAD/month + tax
  • Total Payable: 16,535 CAD
  • Total Interest: 4,135 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.33
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 16.00CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
10.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,007.24
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 467 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 25 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 16,560 km/year (1,380 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 406 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 30 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 22 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 833 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 22 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 41,118 km/year (3,426 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 28 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 624 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 16,429 km/year (1,369 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 26 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 26 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 27,462 km/year (2,288 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 6 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 6 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 56,000 km/year (4,667 per month)
  • Please note that this contract ends in less than a year.
See all Details