Payment Analysis

387.00CAD/monthin Montreal, QC
    Before Taxes:
  • 387.00 CAD/month
  • 178.62 CAD/bi-weekly
  • 89.31 CAD/week
  • 4,644.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 444.97 CAD/month
  • 205.37 CAD/bi-weekly
  • 102.69 CAD/week
  • 5,339.67 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,079 ~ 11,379 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla Hatchback CVT with XSE
  • for 24 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 596
This Contract (CAD/month) 387
Monthly Difference 209 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 6,479 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,079 ~ 11,379
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,267 CAD
  • Total Vehicle Debt: 32,459 CAD
  • Paid so Far: 6,192 CAD (19% Paid)
  • Remaining Lease Payments: 11,997 CAD
  • Residual Value: 14,270 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,192 CAD Total Vehicle Value: 32,459 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,997 CAD
Term Paid so Far: 6,192 CAD Residual Value: 14,270 CAD
0%
19%
36%
45%
Cost to Own
Already Paid: 6,192 CAD (19%)
Cash Incentive: 2,000 CAD Buyout Price Today: 24,267 CAD
19% Paid
6%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,267 CAD

  • 4.9%Interest Rate x 48 months
  • 558 CAD/month + tax
  • Total Payable: 26,772 CAD
  • Total Interest: 2,505 CAD
  • 8.9%Interest Rate x 48 months
  • 603 CAD/month + tax
  • Total Payable: 28,931 CAD
  • Total Interest: 4,664 CAD
  • 14.9%Interest Rate x 48 months
  • 674 CAD/month + tax
  • Total Payable: 32,358 CAD
  • Total Interest: 8,092 CAD

At the end of the Lease Contract

Residual Value: 14,270 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,743 CAD
  • Total Interest: 1,473 CAD
  • 8.9%Interest Rate x 48 months
  • 354 CAD/month + tax
  • Total Payable: 17,013 CAD
  • Total Interest: 2,743 CAD
  • 14.9%Interest Rate x 48 months
  • 396 CAD/month + tax
  • Total Payable: 19,028 CAD
  • Total Interest: 4,758 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.20
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
10.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
254.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 52 months
2025 Hyundai Elantra 2.0 (ID: #62417)
259
Montreal qc
2025 Hyundai

Elantra 2.0 Automatique 2WD Preferred with Tec package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 13,075 CAD
  • Months to End: 52 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 40 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 40 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 24,900 km/year (2,075 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 63 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 63 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,895 km/year (1,408 per month)
See all Details
CAD/month x 39 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,462 km/year (1,538 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 46 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 46 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,391 km/year (1,783 per month)
See all Details
CAD/month x 19 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 19 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 32,842 km/year (2,737 per month)
See all Details