Payment Analysis
657.89CAD/monthin Vancouver, BC
- 657.89 CAD/month
- 303.64 CAD/bi-weekly
- 151.82 CAD/week
- 7,894.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 736.84 CAD/month
- 340.08 CAD/bi-weekly
- 170.04 CAD/week
- 8,842.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
23,552 ~ 24,452 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz GLE 450 4MATIC SUV w/ Premium Package ($3,400.00) & Sport Package ($1,500.00)
- for 24 months
- in British Columbia
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 1,605 |
|---|---|
| This Contract (CAD/month) | 658 |
| Monthly Difference | 948 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 22,752 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 23,552 ~ 24,452 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,992 CAD
- Total Vehicle Debt: 54,203 CAD
- Paid so Far: 9,210 CAD (16% Paid)
- Remaining Lease Payments: 15,789 CAD
- Residual Value: 29,203 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,210 CAD Total Vehicle Value: 54,203 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,789 CAD
Term Paid so Far: 9,210 CAD Residual Value: 29,203 CAD
Cost to Own
Already Paid: 9,210 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 44,992 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,992 CAD
- 4.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,637 CAD
- Total Interest: 4,645 CAD
- 8.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,640 CAD
- Total Interest: 8,648 CAD
- 14.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 59,995 CAD
- Total Interest: 15,002 CAD
At the end of the Lease Contract
Residual Value: 29,203 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,218 CAD
- Total Interest: 3,015 CAD
- 8.9%Interest Rate x 48 months
- 725 CAD/month + tax
- Total Payable: 34,816 CAD
- Total Interest: 5,613 CAD
- 14.9%Interest Rate x 48 months
- 811 CAD/month + tax
- Total Payable: 38,941 CAD
- Total Interest: 9,738 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.11
- + tax
- + fuel
- + insurance
- 49.34CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
21.63
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
472.76
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 42 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 16,739 km/year (1,395 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
