Payment Analysis
657.89CAD/monthin Vancouver, BC
- 657.89 CAD/month
- 303.64 CAD/bi-weekly
- 151.82 CAD/week
- 7,894.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 736.84 CAD/month
- 340.08 CAD/bi-weekly
- 170.04 CAD/week
- 8,842.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,384 ~ 9,284 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz GLE 450 4MATIC SUV w/ Premium Package ($3,400.00) & Sport Package ($1,500.00)
- for 24 months
- in British Columbia
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 1,605 |
|---|---|
| This Contract (CAD/month) | 658 |
| Monthly Difference | 948 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 7,584 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,384 ~ 9,284 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,466 CAD
- Total Vehicle Debt: 54,203 CAD
- Paid so Far: 19,737 CAD (36% Paid)
- Remaining Lease Payments: 5,263 CAD
- Residual Value: 29,203 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,737 CAD Total Vehicle Value: 54,203 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,263 CAD
Term Paid so Far: 19,737 CAD Residual Value: 29,203 CAD
Cost to Own
Already Paid: 19,737 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 34,466 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,466 CAD
- 4.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,024 CAD
- Total Interest: 3,558 CAD
- 8.9%Interest Rate x 48 months
- 856 CAD/month + tax
- Total Payable: 41,091 CAD
- Total Interest: 6,625 CAD
- 14.9%Interest Rate x 48 months
- 957 CAD/month + tax
- Total Payable: 45,959 CAD
- Total Interest: 11,493 CAD
At the end of the Lease Contract
Residual Value: 29,203 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,218 CAD
- Total Interest: 3,015 CAD
- 8.9%Interest Rate x 48 months
- 725 CAD/month + tax
- Total Payable: 34,816 CAD
- Total Interest: 5,613 CAD
- 14.9%Interest Rate x 48 months
- 811 CAD/month + tax
- Total Payable: 38,941 CAD
- Total Interest: 9,738 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.70
- + tax
- + fuel
- + insurance
- 49.34CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
21.63
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,418.27
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~23,200 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 803 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 31 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,568 km/year (1,381 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 29,200 km/year (2,433 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 26,769 km/year (2,231 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,900 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 9 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 44,889 km/year (3,741 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~9,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,780 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 35 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~4,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -63 CAD/month + tax
- Months to End: 2 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 222,000 km/year (18,500 per month)
- Please note that this contract ends in less than a year.
