Payment Analysis
748.49CAD/monthin Surrey, BC
- 748.49 CAD/month
- 345.46 CAD/bi-weekly
- 172.73 CAD/week
- 8,981.88 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 838.31 CAD/month
- 386.91 CAD/bi-weekly
- 193.46 CAD/week
- 10,059.71 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
42,112 CAD
compared to leasing a BRAND NEW:
- BMW X3 xDrive30i Automatic AWD HEA Package, 2NQ - 21inch BMW Individual Lt/Aly Wheels, V-Spoke, Style 726i, Perf RFT
- for 24 months
- in BC
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,500 |
|---|---|
| This Contract (CAD/month) | 748 |
| Monthly Difference | 752 CAD/month |
| Remaining Term | x 56 months |
| Total Monthly Difference | = 42,112 CAD |
| Total Savings (CAD) | = 42,112 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
72,920 CAD
- Total Vehicle Debt: 64,686 CAD
- Paid so Far: -8,233 CAD (-13% Paid)
- Remaining Lease Payments: 41,915 CAD
- Residual Value: 31,004 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,233 CAD Total Vehicle Value: 64,686 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 41,915 CAD
Term Paid so Far: -8,233 CAD Residual Value: 31,004 CAD
Cost to Own
Already Paid: -8,233 CAD (-13%)
Cash Incentive: 0 CAD Buyout Price Today: 72,920 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 72,920 CAD
- 4.9%Interest Rate x 48 months
- 1,676 CAD/month + tax
- Total Payable: 80,448 CAD
- Total Interest: 7,528 CAD
- 8.9%Interest Rate x 48 months
- 1,811 CAD/month + tax
- Total Payable: 86,935 CAD
- Total Interest: 14,015 CAD
- 14.9%Interest Rate x 48 months
- 2,026 CAD/month + tax
- Total Payable: 97,235 CAD
- Total Interest: 24,315 CAD
At the end of the Lease Contract
Residual Value: 31,004 CAD (in 56 months)
- 4.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,205 CAD
- Total Interest: 3,201 CAD
- 8.9%Interest Rate x 48 months
- 770 CAD/month + tax
- Total Payable: 36,964 CAD
- Total Interest: 5,959 CAD
- 14.9%Interest Rate x 48 months
- 861 CAD/month + tax
- Total Payable: 41,343 CAD
- Total Interest: 10,338 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
427.71
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
24.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
40.38
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 364 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,188 km/year (1,266 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 781 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 36,268 km/year (3,022 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 26 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 737 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 21,348 km/year (1,779 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 972 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 22 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 22,187 km/year (1,849 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 16 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 54,750 km/year (4,563 per month)
