Payment Analysis

713.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 713.00 CAD/month
  • 329.08 CAD/bi-weekly
  • 164.54 CAD/week
  • 8,556.00 CAD/year
Incl. B.C. Taxes (12%):
  • 798.56 CAD/month
  • 368.57 CAD/bi-weekly
  • 184.28 CAD/week
  • 9,582.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,095 ~ 5,995 CAD

compared to leasing a BRAND NEW:

  • Ford F150 Automatic AWD Sensor, lether seats
  • for 12 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 878
This Contract (CAD/month) 713
Monthly Difference 165 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 3,795 CAD
+ Cash Incentive** (CAD) + 500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,095 ~ 5,995
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,194 CAD
  • Total Vehicle Debt: 65,963 CAD
  • Paid so Far: 12,269 CAD (18% Paid)
  • Remaining Lease Payments: 16,399 CAD
  • Residual Value: 37,295 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 12,269 CAD Total Vehicle Value: 65,963 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 16,399 CAD
Term Paid so Far: 9,269 CAD Residual Value: 37,295 CAD
4%
14%
25%
57%
Cost to Own
Already Paid: 12,269 CAD (18%)
Cash Incentive: 500 CAD Buyout Price Today: 53,194 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,194 CAD

  • 4.9%Interest Rate x 48 months
  • 1,223 CAD/month + tax
  • Total Payable: 58,686 CAD
  • Total Interest: 5,491 CAD
  • 8.9%Interest Rate x 48 months
  • 1,321 CAD/month + tax
  • Total Payable: 63,419 CAD
  • Total Interest: 10,224 CAD
  • 14.9%Interest Rate x 48 months
  • 1,478 CAD/month + tax
  • Total Payable: 70,932 CAD
  • Total Interest: 17,737 CAD

At the end of the Lease Contract

Residual Value: 37,295 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,146 CAD
  • Total Interest: 3,850 CAD
  • 8.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,464 CAD
  • Total Interest: 7,168 CAD
  • 14.9%Interest Rate x 48 months
  • 1,036 CAD/month + tax
  • Total Payable: 49,731 CAD
  • Total Interest: 12,436 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
41.84
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
22.73
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
381.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
SAVE ~4,600 CAD
CAD/month x 18 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 720 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 18 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 52,467 km/year (4,372 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
CAD/month x 24 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details