Payment Analysis

531.59CAD/monthin Saint-Hyacinthe, QC
    Before Taxes:
  • 531.59 CAD/month
  • 245.35 CAD/bi-weekly
  • 122.67 CAD/week
  • 6,379.08 CAD/year
Incl. Québec Taxes (14.98%):
  • 611.22 CAD/month
  • 282.10 CAD/bi-weekly
  • 141.05 CAD/week
  • 7,334.67 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,064 ~ 1,464 CAD

compared to leasing a BRAND NEW:

  • Subaru Sport-Tech Rs Manual AWD
  • for 16 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 543
This Contract (CAD/month) 532
Monthly Difference 12 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 264 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,064 ~ 1,464

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,306 CAD
  • Total Vehicle Debt: 42,127 CAD
  • Paid so Far: 13,821 CAD (32% Paid)
  • Remaining Lease Payments: 11,695 CAD
  • Residual Value: 16,611 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,821 CAD Total Vehicle Value: 42,127 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,695 CAD
Term Paid so Far: 13,821 CAD Residual Value: 16,611 CAD
0%
32%
28%
40%
Cost to Own
Already Paid: 13,821 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 28,306 CAD
32% Paid
0%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,306 CAD

  • 4.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,228 CAD
  • Total Interest: 2,922 CAD
  • 8.9%Interest Rate x 48 months
  • 703 CAD/month + tax
  • Total Payable: 33,747 CAD
  • Total Interest: 5,441 CAD
  • 14.9%Interest Rate x 48 months
  • 786 CAD/month + tax
  • Total Payable: 37,744 CAD
  • Total Interest: 9,438 CAD

At the end of the Lease Contract

Residual Value: 16,611 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,326 CAD
  • Total Interest: 1,715 CAD
  • 8.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,804 CAD
  • Total Interest: 3,193 CAD
  • 14.9%Interest Rate x 48 months
  • 461 CAD/month + tax
  • Total Payable: 22,150 CAD
  • Total Interest: 5,539 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.98
  • + tax
  • + fuel
  • + insurance
(or 0.45CAD per km)
Time Analysis
Cost per day: (CAD)
17.48
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
272.73
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

Mazda Lease Takeover in Montreal, QC: 2024 Mazda Mazda3 GT TURBO Automatic AWD ID:#52163
SAVE ~8,100 CAD
CAD/month x 39 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 50 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 50 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 22,416 km/year (1,868 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 38 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 38 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 24,357 km/year (2,030 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals