Payment Analysis

447.00CAD/monthin Toronto, ON
    Before Taxes:
  • 447.00 CAD/month
  • 206.31 CAD/bi-weekly
  • 103.15 CAD/week
  • 5,364.00 CAD/year
Incl. Ontario Taxes (13%):
  • 505.11 CAD/month
  • 233.13 CAD/bi-weekly
  • 116.56 CAD/week
  • 6,061.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,472 ~ 12,872 CAD

compared to leasing a BRAND NEW:

  • KIA Sedona LX (FINANCE TAKEOVER)
  • for 60 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 614
This Contract (CAD/month) 447
Monthly Difference 167 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 2,672 CAD
+ Cash Incentive** (CAD) + 9,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 12,472 ~ 12,872
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: -1,847 CAD
  • Total Vehicle Debt: 37,549 CAD
  • Paid so Far: 30,396 CAD (80% Paid)
  • Remaining Lease Payments: 7,152 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 9,000 CAD
Vehicle Debt & Value
Paid so far: 30,396 CAD Total Vehicle Value: 37,549 CAD
80% Paid
20%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,152 CAD
Term Paid so Far: 30,396 CAD Residual Value: 1 CAD
0%
80%
19%
1%
Cost to Own
Already Paid: 30,396 CAD (80%)
Cash Incentive: 9,000 CAD Buyout Price Today: -1,847 CAD
80% Paid
25%
-5%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: -1,847 CAD

  • 4.9%Interest Rate x 48 months
  • -42 CAD/month + tax
  • Total Payable: -2,038 CAD
  • Total Interest: -191 CAD
  • 8.9%Interest Rate x 48 months
  • -46 CAD/month + tax
  • Total Payable: -2,202 CAD
  • Total Interest: -355 CAD
  • 14.9%Interest Rate x 48 months
  • -51 CAD/month + tax
  • Total Payable: -2,463 CAD
  • Total Interest: -616 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-1.50
  • + tax
  • + fuel
  • + insurance
(inlcuding the 9,000CAD incentive)
  • 5.81CAD/100km (TODAY without the Cash Incentive)
  • 26.82CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
-3.80
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 9,000CAD incentive)
  • 14.70CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
1,774.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 48 months
2024 Mercedes-Benz Sprinter 2500 (ID: #59521)
687
Toronto, Ontario
2024 Mercedes-Benz

Sprinter 2500 Automatique 2WD

Payment Details
  • Current Payment: 687 CAD/month + tax
  • Original Downpayment: 23,700 CAD
  • Months to End: 48 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,800 km total
  • Available Now: 23,800 km/year (1,983 per month)
See all Details