Payment Analysis
460.97CAD/monthin Montreal, QC
- 460.97 CAD/month
- 212.76 CAD/bi-weekly
- 106.38 CAD/week
- 5,531.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 530.02 CAD/month
- 244.63 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,440 ~ 3,740 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
- for 40 months
- in QC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 520 |
|---|---|
| This Contract (CAD/month) | 461 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 240 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,440 ~ 3,740 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,126 CAD
- Total Vehicle Debt: 44,509 CAD
- Paid so Far: 25,783 CAD (57% Paid)
- Remaining Lease Payments: 1,844 CAD
- Residual Value: 16,882 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 25,783 CAD Total Vehicle Value: 44,509 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 1,844 CAD
Term Paid so Far: 20,283 CAD Residual Value: 16,882 CAD
Cost to Own
Already Paid: 25,783 CAD (57%)
Cash Incentive: 600 CAD Buyout Price Today: 18,126 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,126 CAD
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 19,997 CAD
- Total Interest: 1,871 CAD
- 8.9%Interest Rate x 48 months
- 450 CAD/month + tax
- Total Payable: 21,610 CAD
- Total Interest: 3,484 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,170 CAD
- Total Interest: 6,044 CAD
At the end of the Lease Contract
Residual Value: 16,882 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 388 CAD/month + tax
- Total Payable: 18,625 CAD
- Total Interest: 1,743 CAD
- 8.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,127 CAD
- Total Interest: 3,245 CAD
- 14.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,511 CAD
- Total Interest: 5,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.97
- + tax
- + fuel
- + insurance
- 2.93CAD/100km (TODAY without the Cash Incentive)
- 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
10.22
- + tax
- + insurance
- + km driven & fuel
- 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
3,634.62
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
SAVE ~8,100 CAD
2024 Mazda
Mazda3 GT TURBO Automatique AWD Fully Equipped
Payment Details
- Current Payment: 437 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 9,360 km total
- Available Now: 77,120 km/year (6,427 per month)
Deal Special Perks
2023 Mazda
Mazda 3 Turbo 2.5L Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,550 km total
- Available Now: 21,626 km/year (1,802 per month)
2023 Hyundai
venue preferred CVT 2WD
Payment Details
- Current Payment: 425 CAD/month + tax
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 21,600 km/year (1,800 per month)
2023 Mitsubishi
Mitsubishi Mirage SE Automatique 2WD
Payment Details
- Current Payment: 304 CAD/month + tax
- Months to End: 51 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,600 km total
- Available Now: 21,976 km/year (1,831 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 701 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,870 km total
- Available Now: 23,732 km/year (1,978 per month)
- Excess Km Cost: 0.15 CAD/km
