Payment Analysis
460.97CAD/monthin Montreal, QC
- 460.97 CAD/month
- 212.76 CAD/bi-weekly
- 106.38 CAD/week
- 5,531.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 530.02 CAD/month
- 244.63 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,100 ~ 4,400 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
- for 40 months
- in QC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 520 |
|---|---|
| This Contract (CAD/month) | 461 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 900 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,100 ~ 4,400 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,197 CAD
- Total Vehicle Debt: 44,509 CAD
- Paid so Far: 20,712 CAD (46% Paid)
- Remaining Lease Payments: 6,915 CAD
- Residual Value: 16,882 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 20,712 CAD Total Vehicle Value: 44,509 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 6,915 CAD
Term Paid so Far: 15,212 CAD Residual Value: 16,882 CAD
Cost to Own
Already Paid: 20,712 CAD (46%)
Cash Incentive: 600 CAD Buyout Price Today: 23,197 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,197 CAD
- 4.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,591 CAD
- Total Interest: 2,395 CAD
- 8.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,655 CAD
- Total Interest: 4,458 CAD
- 14.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,931 CAD
- Total Interest: 7,735 CAD
At the end of the Lease Contract
Residual Value: 16,882 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 388 CAD/month + tax
- Total Payable: 18,625 CAD
- Total Interest: 1,743 CAD
- 8.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,127 CAD
- Total Interest: 3,245 CAD
- 14.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,511 CAD
- Total Interest: 5,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.02
- + tax
- + fuel
- + insurance
- 10.98CAD/100km (TODAY without the Cash Incentive)
- 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
13.84
- + tax
- + insurance
- + km driven & fuel
- 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
969.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,500 cash
2022 Mazda
Mazda 3 2022 GS AWD Automatique AWD
Payment Details
- Current Payment: 520 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 370 CAD/month + tax
- Residual Value: 14,661 CAD
- Months to End: 10 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 59,933 km total
- Available Now: 4,880 km/year (407 per month)
- Please note that this contract ends in less than a year.
+ 550 cash
2024 Mazda
CX 30 GT 4DR AWD Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Cash Incentive: 550 CAD
- Payment After Incentive: 507 CAD/month + tax
- Months to End: 28 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 25,286 km/year (2,107 per month)
2023 Mazda
Mazda 3 gs Automatique AWD
Payment Details
- Current Payment: 196 CAD/month + tax
- Residual Value: 14,566 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 1,000 cash
2024 KIA
EV6 Land AWD GT package2 Automatique AWD
Payment Details
- Current Payment: 735 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 712 CAD/month + tax
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,186 km/year (1,349 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Elantra 2.0 Automatique 2WD Preferred with Tec package
Payment Details
- Current Payment: 259 CAD/month + tax
- Residual Value: 13,075 CAD
- Months to End: 46 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 23,739 km/year (1,978 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2025 KIA
K4 Automatique 2WD
Payment Details
- Current Payment: 450 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 441 CAD/month + tax
- Months to End: 57 months (Oct, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 18,674 km/year (1,556 per month)
