Payment Analysis

192.29CAD/monthin Toronto, ON
    Before Taxes:
  • 192.29 CAD/month
  • 88.75 CAD/bi-weekly
  • 44.37 CAD/week
  • 2,307.48 CAD/year
Incl. Ontario Taxes (13%):
  • 217.29 CAD/month
  • 100.29 CAD/bi-weekly
  • 50.14 CAD/week
  • 2,607.45 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,079 CAD

compared to leasing a BRAND NEW:

  • Nissan Versa® SR CVT 1.6-LITER DOHC 16-VALVE 4-CYLINDER ENGINE (the Micra has been discontinued in Canada)
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 559
This Contract (CAD/month) 192
Monthly Difference 367 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 13,579 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 14,079
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,708 CAD
  • Total Vehicle Debt: 16,323 CAD
  • Paid so Far: 2,115 CAD (12% Paid)
  • Remaining Lease Payments: 7,115 CAD
  • Residual Value: 7,093 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 2,115 CAD Total Vehicle Value: 16,323 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,115 CAD
Term Paid so Far: 2,115 CAD Residual Value: 7,093 CAD
0%
12%
44%
44%
Cost to Own
Already Paid: 2,115 CAD (12%)
Cash Incentive: 500 CAD Buyout Price Today: 13,708 CAD
12% Paid
3%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,708 CAD

  • 4.9%Interest Rate x 48 months
  • 315 CAD/month + tax
  • Total Payable: 15,123 CAD
  • Total Interest: 1,415 CAD
  • 8.9%Interest Rate x 48 months
  • 340 CAD/month + tax
  • Total Payable: 16,342 CAD
  • Total Interest: 2,635 CAD
  • 14.9%Interest Rate x 48 months
  • 381 CAD/month + tax
  • Total Payable: 18,278 CAD
  • Total Interest: 4,571 CAD

At the end of the Lease Contract

Residual Value: 7,093 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 163 CAD/month + tax
  • Total Payable: 7,825 CAD
  • Total Interest: 732 CAD
  • 8.9%Interest Rate x 48 months
  • 176 CAD/month + tax
  • Total Payable: 8,456 CAD
  • Total Interest: 1,363 CAD
  • 14.9%Interest Rate x 48 months
  • 197 CAD/month + tax
  • Total Payable: 9,458 CAD
  • Total Interest: 2,365 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.64
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 11.45CAD/100km (TODAY without the Cash Incentive)
  • 11.54CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
5.88
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 6.32CAD/day (Original Contract back in Jul, 2018)
Remaining Km
Can be driven up to:
387.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 464 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 28 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 404 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 28 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 32,143 km/year (2,679 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 20 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 856 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 20 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 45,229 km/year (3,769 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 26 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 616 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 26 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 17,692 km/year (1,474 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 24 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 24 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 29,750 km/year (2,479 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details