Mercedes-Benz Lease Takeover in Vancouver, BC: 2018 Mercedes-Benz E63 s AMG Automatique AWD ID:#23505 • LeaseCosts Canada

Payment Analysis

1,575.00CAD/monthin Vancouver, BC

Before Taxes:

1,575.00 CAD/month
726.92 CAD/bi-weekly
363.46 CAD/week
18,900.00 CAD/year

Incl. B.C. Taxes (12%):

1,764.00 CAD/month
814.15 CAD/bi-weekly
407.08 CAD/week
21,168.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,458 ~ 9,758 CAD

compared to leasing a BRAND NEW:

Mercedes-Benz E63 s AMG CVT AWD
for 45 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	2,718
This Contract (CAD/month)	1,575
Monthly Difference	1,143 CAD/month
Remaining Term	x 6 months
Total Monthly Difference	= 6,858 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 8,458 ~ 9,758

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,450 CAD

Total Vehicle Debt: 138,500 CAD
Paid so Far: 95,050 CAD (68% Paid)
Remaining Lease Payments: 9,450 CAD
Residual Value: 34,000 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 95,050 CAD Total Vehicle Value: 138,500 CAD

68% Paid

32%

Vehicle Debt Breakdown

Downpayment: 10,000 CAD Remaining Term: 9,450 CAD

Term Paid so Far: 85,050 CAD Residual Value: 34,000 CAD

61%

26%

Cost to Own

Already Paid: 95,050 CAD (68%)

Cash Incentive: 0 CAD Buyout Price Today: 43,450 CAD

68% Paid

32%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,450 CAD

4.9%Interest Rate x 48 months
999 CAD/month + tax
Total Payable: 47,935 CAD
Total Interest: 4,485 CAD

8.9%Interest Rate x 48 months
1,079 CAD/month + tax
Total Payable: 51,801 CAD
Total Interest: 8,351 CAD

14.9%Interest Rate x 48 months
1,207 CAD/month + tax
Total Payable: 57,938 CAD
Total Interest: 14,488 CAD

At the end of the Lease Contract

Residual Value: 34,000 CAD (in 6 months)

4.9%Interest Rate x 48 months
781 CAD/month + tax
Total Payable: 37,510 CAD
Total Interest: 3,510 CAD

8.9%Interest Rate x 48 months
844 CAD/month + tax
Total Payable: 40,535 CAD
Total Interest: 6,535 CAD

14.9%Interest Rate x 48 months
945 CAD/month + tax
Total Payable: 45,337 CAD
Total Interest: 11,337 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)