Payment Analysis
436.40CAD/monthin Mississauga, ON
- 436.40 CAD/month
- 201.42 CAD/bi-weekly
- 100.71 CAD/week
- 5,236.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 493.13 CAD/month
- 227.60 CAD/bi-weekly
- 113.80 CAD/week
- 5,917.58 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,360 ~ 4,660 CAD
compared to leasing a BRAND NEW:
- Toyota Prius Prime Upgrade with Technology Package
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 512 |
|---|---|
| This Contract (CAD/month) | 436 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 760 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,360 ~ 4,660 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,515 CAD
- Total Vehicle Debt: 46,644 CAD
- Paid so Far: 28,129 CAD (60% Paid)
- Remaining Lease Payments: 4,364 CAD
- Residual Value: 14,151 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 28,129 CAD Total Vehicle Value: 46,644 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 4,364 CAD
Term Paid so Far: 23,129 CAD Residual Value: 14,151 CAD
Cost to Own
Already Paid: 28,129 CAD (60%)
Cash Incentive: 1,000 CAD Buyout Price Today: 17,515 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,515 CAD
- 4.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,323 CAD
- Total Interest: 1,808 CAD
- 8.9%Interest Rate x 48 months
- 435 CAD/month + tax
- Total Payable: 20,881 CAD
- Total Interest: 3,366 CAD
- 14.9%Interest Rate x 48 months
- 487 CAD/month + tax
- Total Payable: 23,355 CAD
- Total Interest: 5,840 CAD
At the end of the Lease Contract
Residual Value: 14,151 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 325 CAD/month + tax
- Total Payable: 15,612 CAD
- Total Interest: 1,461 CAD
- 8.9%Interest Rate x 48 months
- 351 CAD/month + tax
- Total Payable: 16,871 CAD
- Total Interest: 2,720 CAD
- 14.9%Interest Rate x 48 months
- 393 CAD/month + tax
- Total Payable: 18,869 CAD
- Total Interest: 4,718 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.82
- + tax
- + fuel
- + insurance
- 4.95CAD/100km (TODAY without the Cash Incentive)
- 23.27CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
11.06
- + tax
- + insurance
- + km driven & fuel
- 14.35CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
2,033.65
- km/week
- without any
- additional costs
- 432.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 459 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 20,700 km/year (1,725 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 400 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,000 km/year (3,000 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 900 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 17 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 53,211 km/year (4,434 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 20,000 km/year (1,667 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 21 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 11 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 30,545 km/year (2,545 per month)
- Please note that this contract ends in less than a year.
