Payment Analysis
413.72CAD/monthin London, ON
- 413.72 CAD/month
- 190.95 CAD/bi-weekly
- 95.47 CAD/week
- 4,964.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 467.50 CAD/month
- 215.77 CAD/bi-weekly
- 107.89 CAD/week
- 5,610.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,770 CAD
compared to leasing a BRAND NEW:
- Honda Accord Touring 1.5T CVT 2WD
- for 30 months
- in Ontario
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 690 |
|---|---|
| This Contract (CAD/month) | 414 |
| Monthly Difference | 277 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 2,770 CAD |
| Total Savings (CAD) | = 2,770 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,147 CAD
- Total Vehicle Debt: 38,638 CAD
- Paid so Far: 17,491 CAD (45% Paid)
- Remaining Lease Payments: 4,137 CAD
- Residual Value: 17,009 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,491 CAD Total Vehicle Value: 38,638 CAD
Vehicle Debt Breakdown
Downpayment: 1,770 CAD Remaining Term: 4,137 CAD
Term Paid so Far: 15,721 CAD Residual Value: 17,009 CAD
Cost to Own
Already Paid: 17,491 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 21,147 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,147 CAD
- 4.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,330 CAD
- Total Interest: 2,183 CAD
- 8.9%Interest Rate x 48 months
- 525 CAD/month + tax
- Total Payable: 25,211 CAD
- Total Interest: 4,064 CAD
- 14.9%Interest Rate x 48 months
- 587 CAD/month + tax
- Total Payable: 28,198 CAD
- Total Interest: 7,051 CAD
At the end of the Lease Contract
Residual Value: 17,009 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,765 CAD
- Total Interest: 1,756 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,279 CAD
- Total Interest: 3,269 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,681 CAD
- Total Interest: 5,672 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.87
- + tax
- + fuel
- + insurance
- 24.82CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
13.60
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,626.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 11,368 km/year (947 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 18,604 km/year (1,550 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)
