Payment Analysis
704.00CAD/monthin Toronto, ON
- 704.00 CAD/month
- 324.92 CAD/bi-weekly
- 162.46 CAD/week
- 8,448.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 795.52 CAD/month
- 367.16 CAD/bi-weekly
- 183.58 CAD/week
- 9,546.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,314 ~ 20,614 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz C 300 4MATIC Coupe
- for 24 months
- in Ontario
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 970 |
|---|---|
| This Contract (CAD/month) | 704 |
| Monthly Difference | 266 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 7,714 CAD |
| + Cash Incentive** (CAD) | + 10,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 19,314 ~ 20,614 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,916 CAD
- Total Vehicle Debt: 48,804 CAD
- Paid so Far: 4,888 CAD (10% Paid)
- Remaining Lease Payments: 20,416 CAD
- Residual Value: 23,500 CAD
- Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 4,888 CAD Total Vehicle Value: 48,804 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 20,416 CAD
Term Paid so Far: -2,112 CAD Residual Value: 23,500 CAD
Cost to Own
Already Paid: 4,888 CAD (10%)
Cash Incentive: 10,000 CAD Buyout Price Today: 33,916 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,916 CAD
- 4.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,417 CAD
- Total Interest: 3,501 CAD
- 8.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,435 CAD
- Total Interest: 6,519 CAD
- 14.9%Interest Rate x 48 months
- 942 CAD/month + tax
- Total Payable: 45,225 CAD
- Total Interest: 11,309 CAD
At the end of the Lease Contract
Residual Value: 23,500 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,926 CAD
- Total Interest: 2,426 CAD
- 8.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,017 CAD
- Total Interest: 4,517 CAD
- 14.9%Interest Rate x 48 months
- 653 CAD/month + tax
- Total Payable: 31,336 CAD
- Total Interest: 7,836 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.51
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.81
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
220.95
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,214 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 33,923 km/year (2,827 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 44 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,631 km/year (1,636 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 25 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 37,624 km/year (3,135 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 46 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 24,661 km/year (2,055 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,779 km/year (1,648 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 46 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,043 km/year (2,087 per month)
- Excess Km Cost: 0.29 CAD/km
