Payment Analysis

328.24CAD/monthin Halifax, NS
    Before Taxes:
  • 328.24 CAD/month
  • 151.50 CAD/bi-weekly
  • 75.75 CAD/week
  • 3,938.88 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 377.48 CAD/month
  • 174.22 CAD/bi-weekly
  • 87.11 CAD/week
  • 4,529.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,430 ~ 4,730 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra Ultimate Automatic 2WD
  • for 33 months
  • in NS
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 393
This Contract (CAD/month) 328
Monthly Difference 65 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 1,430 CAD
+ Cash Incentive** (CAD) + 400
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,430 ~ 4,730
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,418 CAD
  • Total Vehicle Debt: 29,024 CAD
  • Paid so Far: 8,206 CAD (28% Paid)
  • Remaining Lease Payments: 7,221 CAD
  • Residual Value: 13,597 CAD
  • Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 8,206 CAD Total Vehicle Value: 29,024 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,221 CAD
Term Paid so Far: 8,206 CAD Residual Value: 13,597 CAD
0%
28%
24%
48%
Cost to Own
Already Paid: 8,206 CAD (28%)
Cash Incentive: 400 CAD Buyout Price Today: 20,418 CAD
28% Paid
1%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,418 CAD

  • 4.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,526 CAD
  • Total Interest: 2,108 CAD
  • 8.9%Interest Rate x 48 months
  • 507 CAD/month + tax
  • Total Payable: 24,343 CAD
  • Total Interest: 3,924 CAD
  • 14.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,227 CAD
  • Total Interest: 6,808 CAD

At the end of the Lease Contract

Residual Value: 13,597 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,001 CAD
  • Total Interest: 1,404 CAD
  • 8.9%Interest Rate x 48 months
  • 338 CAD/month + tax
  • Total Payable: 16,211 CAD
  • Total Interest: 2,613 CAD
  • 14.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,131 CAD
  • Total Interest: 4,534 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.11
  • + tax
  • + fuel
  • + insurance
(inlcuding the 400CAD incentive)
  • 12.82CAD/100km (TODAY without the Cash Incentive)
  • 24.62CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
10.19
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 400CAD incentive)
  • 10.79CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
590.73
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

+ 700 cash
CAD/month x 50 months
2025 KIA Niro EV Wind+ (ID: #59307)
531
Wolfville, NS
2025 KIA

Niro EV Wind+ Automatique 2WD Appearance Protection

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 517 CAD/month + tax
  • Original Downpayment: 7,424 CAD
  • Residual Value: 24,939 CAD
  • Months to End: 50 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 6,905 km total
  • Available Now: 27,143 km/year (2,262 per month)
See all Details
+ 1,500 cash
CAD/month x 27 months
2024 Subaru WRX GT (ID: #61961)
539
Halifax, Nova Scotia
2024 Subaru

WRX GT CVT AWD Recaro, Harman Kardon

  • Winter Tires Included
Payment Details
  • Current Payment: 539 CAD/month + tax
  • Required Payment: 1,500 CAD
  • Payment Including Incentive: 595 CAD/month + tax
  • Residual Value: 27,864 CAD
  • Months to End: 27 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 16,830 km/year (1,402 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 32 months
2023 Honda Pilot Touring (ID: #49936)
981
Hammonds Plains
2023 Honda

Pilot Touring Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 981 CAD/month + tax
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 33,500 km/year (2,792 per month)
See all Details