Payment Analysis
1,144.81CAD/monthin Calgary, AB
- 1,144.81 CAD/month
- 528.37 CAD/bi-weekly
- 264.19 CAD/week
- 13,737.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,202.05 CAD/month
- 554.79 CAD/bi-weekly
- 277.40 CAD/week
- 14,424.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,452 ~ 4,752 CAD
compared to leasing a BRAND NEW:
- BMW 540i Automatic AWD M -Sport
- for 36 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,607 |
|---|---|
| This Contract (CAD/month) | 1,145 |
| Monthly Difference | 463 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 1,852 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,452 ~ 4,752 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,252 CAD
- Total Vehicle Debt: 87,640 CAD
- Paid so Far: 52,388 CAD (59% Paid)
- Remaining Lease Payments: 4,579 CAD
- Residual Value: 30,673 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 52,388 CAD Total Vehicle Value: 87,640 CAD
Vehicle Debt Breakdown
Downpayment: 2,016 CAD Remaining Term: 4,579 CAD
Term Paid so Far: 50,372 CAD Residual Value: 30,673 CAD
Cost to Own
Already Paid: 52,388 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 35,252 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,252 CAD
- 4.9%Interest Rate x 48 months
- 810 CAD/month + tax
- Total Payable: 38,891 CAD
- Total Interest: 3,639 CAD
- 8.9%Interest Rate x 48 months
- 876 CAD/month + tax
- Total Payable: 42,028 CAD
- Total Interest: 6,776 CAD
- 14.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 47,007 CAD
- Total Interest: 11,755 CAD
At the end of the Lease Contract
Residual Value: 30,673 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 705 CAD/month + tax
- Total Payable: 33,839 CAD
- Total Interest: 3,166 CAD
- 8.9%Interest Rate x 48 months
- 762 CAD/month + tax
- Total Payable: 36,568 CAD
- Total Interest: 5,895 CAD
- 14.9%Interest Rate x 48 months
- 852 CAD/month + tax
- Total Payable: 40,901 CAD
- Total Interest: 10,228 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.18
- + tax
- + fuel
- + insurance
- 85.86CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
37.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
3,230.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 21,538 km/year (1,795 per month)
