Payment Analysis
400.00CAD/monthin Toronto, ON
- 400.00 CAD/month
- 184.62 CAD/bi-weekly
- 92.31 CAD/week
- 4,800.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 452.00 CAD/month
- 208.62 CAD/bi-weekly
- 104.31 CAD/week
- 5,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,140 ~ 9,440 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda 3 GT Automatic AWD w/ Premium Package
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 644 |
|---|---|
| This Contract (CAD/month) | 400 |
| Monthly Difference | 244 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 8,540 CAD |
| - Required Payment** (CAD) | - 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,140 ~ 9,440 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,000 CAD
- Total Vehicle Debt: 32,200 CAD
- Paid so Far: 7,200 CAD (22% Paid)
- Remaining Lease Payments: 14,000 CAD
- Residual Value: 11,000 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,200 CAD Total Vehicle Value: 32,200 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 14,000 CAD
Term Paid so Far: 5,200 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: 7,200 CAD (22%)
Required Payment: 2,000 CAD (6%)Buyout Price Today: 27,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,000 CAD
- 4.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,787 CAD
- Total Interest: 2,787 CAD
- 8.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,190 CAD
- Total Interest: 5,190 CAD
- 14.9%Interest Rate x 48 months
- 750 CAD/month + tax
- Total Payable: 36,003 CAD
- Total Interest: 9,003 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.05
- + tax
- + fuel
- + insurance
- 18.42CAD/100km (TODAY without the Cash Incentive)
- 24.00CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
15.03
- + tax
- + insurance
- + km driven & fuel
- 13.15CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
501.10
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 452 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 17 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 24,353 km/year (2,029 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 392 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 21 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 42,857 km/year (3,571 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 991 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 13 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 69,584 km/year (5,799 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 573 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 24,211 km/year (2,018 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 18 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 39,667 km/year (3,306 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 14 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 24,000 km/year (2,000 per month)
