Payment Analysis
264.00CAD/monthin Thornhill, ON
- 264.00 CAD/month
- 121.85 CAD/bi-weekly
- 60.92 CAD/week
- 3,168.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 298.32 CAD/month
- 137.69 CAD/bi-weekly
- 68.84 CAD/week
- 3,579.84 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,613 CAD
compared to leasing a BRAND NEW:
- Hyundai Elantra Luxury Automatic 2WD
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 465 |
|---|---|
| This Contract (CAD/month) | 264 |
| Monthly Difference | 201 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 2,613 CAD |
| Total Savings (CAD) | = 2,613 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,916 CAD
- Total Vehicle Debt: 27,674 CAD
- Paid so Far: 12,758 CAD (46% Paid)
- Remaining Lease Payments: 3,432 CAD
- Residual Value: 11,484 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 12,758 CAD Total Vehicle Value: 27,674 CAD
Vehicle Debt Breakdown
Downpayment: 350 CAD Remaining Term: 3,432 CAD
Term Paid so Far: 12,408 CAD Residual Value: 11,484 CAD
Cost to Own
Already Paid: 12,758 CAD (46%)
Required Payment: 0 CAD (0%)Buyout Price Today: 14,916 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,916 CAD
- 4.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,456 CAD
- Total Interest: 1,540 CAD
- 8.9%Interest Rate x 48 months
- 370 CAD/month + tax
- Total Payable: 17,783 CAD
- Total Interest: 2,867 CAD
- 14.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,890 CAD
- Total Interest: 4,974 CAD
At the end of the Lease Contract
Residual Value: 11,484 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 264 CAD/month + tax
- Total Payable: 12,670 CAD
- Total Interest: 1,186 CAD
- 8.9%Interest Rate x 48 months
- 285 CAD/month + tax
- Total Payable: 13,691 CAD
- Total Interest: 2,207 CAD
- 14.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,313 CAD
- Total Interest: 3,829 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.98
- + tax
- + fuel
- + insurance
- 15.84CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
8.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,530.36
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 459 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 20,700 km/year (1,725 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 400 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,000 km/year (3,000 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 900 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 17 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 53,211 km/year (4,434 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 20,000 km/year (1,667 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 21 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 11 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 30,545 km/year (2,545 per month)
- Please note that this contract ends in less than a year.
