Payment Analysis
700.11CAD/monthin Calgary, AB
- 700.11 CAD/month
- 323.13 CAD/bi-weekly
- 161.56 CAD/week
- 8,401.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 735.12 CAD/month
- 339.28 CAD/bi-weekly
- 169.64 CAD/week
- 8,821.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,404 ~ 7,304 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz AMG C 43 4MATIC Sedan w/ Night Package
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,208 |
|---|---|
| This Contract (CAD/month) | 700 |
| Monthly Difference | 508 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 6,604 CAD |
| - Required Payment** (CAD) | - 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,404 ~ 7,304 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,038 CAD
- Total Vehicle Debt: 76,448 CAD
- Paid so Far: 32,410 CAD (42% Paid)
- Remaining Lease Payments: 9,101 CAD
- Residual Value: 34,937 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 32,410 CAD Total Vehicle Value: 76,448 CAD
Vehicle Debt Breakdown
Downpayment: 10,006 CAD Remaining Term: 9,101 CAD
Term Paid so Far: 22,404 CAD Residual Value: 34,937 CAD
Cost to Own
Already Paid: 32,410 CAD (42%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 45,038 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,038 CAD
- 4.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,688 CAD
- Total Interest: 4,649 CAD
- 8.9%Interest Rate x 48 months
- 1,119 CAD/month + tax
- Total Payable: 53,695 CAD
- Total Interest: 8,657 CAD
- 14.9%Interest Rate x 48 months
- 1,251 CAD/month + tax
- Total Payable: 60,056 CAD
- Total Interest: 15,018 CAD
At the end of the Lease Contract
Residual Value: 34,937 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,544 CAD
- Total Interest: 3,607 CAD
- 8.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,652 CAD
- Total Interest: 6,715 CAD
- 14.9%Interest Rate x 48 months
- 971 CAD/month + tax
- Total Payable: 46,587 CAD
- Total Interest: 11,650 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.12
- + tax
- + fuel
- + insurance
- 15.43CAD/100km (TODAY without the Cash Incentive)
- 38.90CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
25.55
- + tax
- + insurance
- + km driven & fuel
- 23.02CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,047.34
- km/week
- without any
- additional costs
- 415.38km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 21,000 km/year (1,750 per month)
