Payment Analysis

469.67CAD/monthin Montreal, QC
    Before Taxes:
  • 469.67 CAD/month
  • 216.77 CAD/bi-weekly
  • 108.39 CAD/week
  • 5,636.04 CAD/year
Incl. Québec Taxes (14.98%):
  • 540.03 CAD/month
  • 249.24 CAD/bi-weekly
  • 124.62 CAD/week
  • 6,480.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,392 ~ 4,292 CAD

compared to leasing a BRAND NEW:

  • Lexus IS 300 Automatic AWD F sport
  • for 28 months
  • in QC
  • $0 down payment
  • 17,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 757
This Contract (CAD/month) 470
Monthly Difference 288 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 2,592 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,392 ~ 4,292

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,083 CAD
  • Total Vehicle Debt: 43,400 CAD
  • Paid so Far: 18,317 CAD (42% Paid)
  • Remaining Lease Payments: 4,227 CAD
  • Residual Value: 20,856 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,317 CAD Total Vehicle Value: 43,400 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,227 CAD
Term Paid so Far: 18,317 CAD Residual Value: 20,856 CAD
0%
42%
9%
49%
Cost to Own
Already Paid: 18,317 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 25,083 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,083 CAD

  • 4.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,672 CAD
  • Total Interest: 2,589 CAD
  • 8.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,904 CAD
  • Total Interest: 4,821 CAD
  • 14.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,447 CAD
  • Total Interest: 8,364 CAD

At the end of the Lease Contract

Residual Value: 20,856 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 479 CAD/month + tax
  • Total Payable: 23,009 CAD
  • Total Interest: 2,153 CAD
  • 8.9%Interest Rate x 48 months
  • 518 CAD/month + tax
  • Total Payable: 24,865 CAD
  • Total Interest: 4,009 CAD
  • 14.9%Interest Rate x 48 months
  • 579 CAD/month + tax
  • Total Payable: 27,810 CAD
  • Total Interest: 6,954 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.99
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 28.18CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
15.44
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,205.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,100 CAD
CAD/month x 39 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details