Toyota Lease Takeover in Surrey BC: 2019 Toyota SR5 TRD SPORT Automatique AWD ID:#21638 • LeaseCosts Canada

Payment Analysis

299.10CAD/monthin Surrey BC

Before Taxes:

299.10 CAD/month
138.05 CAD/bi-weekly
69.02 CAD/week
3,589.20 CAD/year

Incl. B.C. Taxes (12%):

334.99 CAD/month
154.61 CAD/bi-weekly
77.31 CAD/week
4,019.90 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 800 ~ 1,700 CAD

compared to leasing a BRAND NEW:

Toyota SR5 TRD SPORT Automatic AWD Leather and navigation
for 40 months
in BC
$0 down payment
14,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	518
This Contract (CAD/month)	299
Monthly Difference	219 CAD/month
Remaining Term	x 0 months
Total Monthly Difference	= 0 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 800 ~ 1,700

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,000 CAD

Total Vehicle Debt: 60,245 CAD
Paid so Far: 22,245 CAD (36% Paid)
Remaining Lease Payments: 0 CAD
Residual Value: 38,000 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 22,245 CAD Total Vehicle Value: 60,245 CAD

36% Paid

64%

Vehicle Debt Breakdown

Downpayment: 4,000 CAD Remaining Term: 0 CAD

Term Paid so Far: 18,245 CAD Residual Value: 38,000 CAD

30%

64%

Cost to Own

Already Paid: 22,245 CAD (36%)

Cash Incentive: 0 CAD Buyout Price Today: 38,000 CAD

36% Paid

64%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,000 CAD

4.9%Interest Rate x 48 months
873 CAD/month + tax
Total Payable: 41,923 CAD
Total Interest: 3,923 CAD

8.9%Interest Rate x 48 months
944 CAD/month + tax
Total Payable: 45,304 CAD
Total Interest: 7,304 CAD

14.9%Interest Rate x 48 months
1,056 CAD/month + tax
Total Payable: 50,671 CAD
Total Interest: 12,671 CAD

At the end of the Lease Contract

Residual Value: 38,000 CAD (in 1 months)

4.9%Interest Rate x 48 months
873 CAD/month + tax
Total Payable: 41,923 CAD
Total Interest: 3,923 CAD

8.9%Interest Rate x 48 months
944 CAD/month + tax
Total Payable: 45,304 CAD
Total Interest: 7,304 CAD

14.9%Interest Rate x 48 months
1,056 CAD/month + tax
Total Payable: 50,671 CAD
Total Interest: 12,671 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)