BMW Lease Takeover in London, ON: 2019 BMW 440i Gran Coupe M Sport Automatique AWD ID:#21277 • LeaseCosts Canada

Payment Analysis

846.65CAD/monthin London, ON

Before Taxes:

846.65 CAD/month
390.76 CAD/bi-weekly
195.38 CAD/week
10,159.80 CAD/year

Incl. Ontario Taxes (13%):

956.71 CAD/month
441.56 CAD/bi-weekly
220.78 CAD/week
11,480.57 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 43,190 ~ 44,490 CAD

compared to leasing a BRAND NEW:

BMW 440i xDrive Gran Coupé M Sport 8-Speed Sport Automatic Transmission with Paddles w/ Premium Package Essential ($3,900)
for 18 months
in Ontario
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,916
This Contract (CAD/month)	847
Monthly Difference	1,070 CAD/month
Remaining Term	x 37 months
Total Monthly Difference	= 39,590 CAD
+ Cash Incentive** (CAD)	+ 2,000
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 43,190 ~ 44,490
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 66,205 CAD

Total Vehicle Debt: 70,409 CAD
Paid so Far: 2,204 CAD (3% Paid)
Remaining Lease Payments: 31,326 CAD
Residual Value: 36,879 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 2,204 CAD Total Vehicle Value: 70,409 CAD

3% Paid

97%

Vehicle Debt Breakdown

Downpayment: 511 CAD Remaining Term: 31,326 CAD

Term Paid so Far: 1,693 CAD Residual Value: 36,879 CAD

44%

53%

Cost to Own

Already Paid: 2,204 CAD (3%)

Cash Incentive: 2,000 CAD Buyout Price Today: 66,205 CAD

3% Paid

95%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 66,205 CAD

4.9%Interest Rate x 48 months
1,522 CAD/month + tax
Total Payable: 73,040 CAD
Total Interest: 6,835 CAD

8.9%Interest Rate x 48 months
1,644 CAD/month + tax
Total Payable: 78,930 CAD
Total Interest: 12,725 CAD

14.9%Interest Rate x 48 months
1,839 CAD/month + tax
Total Payable: 88,281 CAD
Total Interest: 22,076 CAD

At the end of the Lease Contract

Residual Value: 36,879 CAD (in 37 months)

4.9%Interest Rate x 48 months
848 CAD/month + tax
Total Payable: 40,686 CAD
Total Interest: 3,807 CAD

8.9%Interest Rate x 48 months
916 CAD/month + tax
Total Payable: 43,968 CAD
Total Interest: 7,088 CAD

14.9%Interest Rate x 48 months
1,025 CAD/month + tax
Total Payable: 49,176 CAD
Total Interest: 12,297 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)