Payment Analysis

305.07CAD/monthin Laval, QC
    Before Taxes:
  • 305.07 CAD/month
  • 140.80 CAD/bi-weekly
  • 70.40 CAD/week
  • 3,660.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 350.77 CAD/month
  • 161.89 CAD/bi-weekly
  • 80.95 CAD/week
  • 4,209.23 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,823 ~ 2,223 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris LE hatchback Automatic 2WD
  • for 36 months
  • in QC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 336
This Contract (CAD/month) 305
Monthly Difference 31 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 1,023 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,823 ~ 2,223

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,273 CAD
  • Total Vehicle Debt: 25,205 CAD
  • Paid so Far: 7,932 CAD (31% Paid)
  • Remaining Lease Payments: 10,067 CAD
  • Residual Value: 7,206 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,932 CAD Total Vehicle Value: 25,205 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,067 CAD
Term Paid so Far: 7,932 CAD Residual Value: 7,206 CAD
0%
31%
40%
29%
Cost to Own
Already Paid: 7,932 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 17,273 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,273 CAD

  • 4.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,056 CAD
  • Total Interest: 1,783 CAD
  • 8.9%Interest Rate x 48 months
  • 429 CAD/month + tax
  • Total Payable: 20,593 CAD
  • Total Interest: 3,320 CAD
  • 14.9%Interest Rate x 48 months
  • 480 CAD/month + tax
  • Total Payable: 23,033 CAD
  • Total Interest: 5,760 CAD

At the end of the Lease Contract

Residual Value: 7,206 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 166 CAD/month + tax
  • Total Payable: 7,950 CAD
  • Total Interest: 744 CAD
  • 8.9%Interest Rate x 48 months
  • 179 CAD/month + tax
  • Total Payable: 8,591 CAD
  • Total Interest: 1,385 CAD
  • 14.9%Interest Rate x 48 months
  • 200 CAD/month + tax
  • Total Payable: 9,609 CAD
  • Total Interest: 2,403 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.11
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 18.30CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
10.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
498.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Feb, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 30 months
2024 Honda civic sport c (ID: #76418)
222
Montreal
2024 Honda

civic sport c Automatique 2WD

Payment Details
  • Current Payment: 222 CAD/month + tax
  • Original Downpayment: 1,725 CAD
  • Residual Value: 12,608 CAD
  • Months to End: 30 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,983 km total
  • Available Now: 24,807 km/year (2,067 per month)
See all Details
+ 1,998 cash
CAD/month x 18 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 865 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 38,000 km/year (3,167 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 8 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 8 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 28,800 km/year (2,400 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 294 CAD/month + tax
  • Months to End: 24 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 294 CAD/month + tax
  • Months to End: 24 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 416 CAD/month + tax
  • Months to End: 24 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 38,500 km/year (3,208 per month)
See all Details