Payment Analysis

973.82CAD/monthin Edmonton, AB
    Before Taxes:
  • 973.82 CAD/month
  • 449.46 CAD/bi-weekly
  • 224.73 CAD/week
  • 11,685.84 CAD/year
Incl. Alberta Taxes (5%):
  • 1,022.51 CAD/month
  • 471.93 CAD/bi-weekly
  • 235.96 CAD/week
  • 12,270.13 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,645 CAD

compared to leasing a BRAND NEW:

  • Lexus ES350 Automatic 2WD Ultra Luxury Package
  • for 24 months
  • in AB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,220
This Contract (CAD/month) 974
Monthly Difference 247 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 8,645 CAD
Total Savings (CAD) = 8,645

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,519 CAD
  • Total Vehicle Debt: 60,463 CAD
  • Paid so Far: 3,944 CAD (6% Paid)
  • Remaining Lease Payments: 34,084 CAD
  • Residual Value: 22,435 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,944 CAD Total Vehicle Value: 60,463 CAD
6% Paid
94%
Vehicle Debt Breakdown
Downpayment: 1,023 CAD Remaining Term: 34,084 CAD
Term Paid so Far: 2,921 CAD Residual Value: 22,435 CAD
1%
5%
56%
38%
Cost to Own
Already Paid: 3,944 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 56,519 CAD
6% Paid
0%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,519 CAD

  • 4.9%Interest Rate x 48 months
  • 1,299 CAD/month + tax
  • Total Payable: 62,353 CAD
  • Total Interest: 5,835 CAD
  • 8.9%Interest Rate x 48 months
  • 1,404 CAD/month + tax
  • Total Payable: 67,382 CAD
  • Total Interest: 10,863 CAD
  • 14.9%Interest Rate x 48 months
  • 1,570 CAD/month + tax
  • Total Payable: 75,365 CAD
  • Total Interest: 18,846 CAD

At the end of the Lease Contract

Residual Value: 22,435 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,751 CAD
  • Total Interest: 2,316 CAD
  • 8.9%Interest Rate x 48 months
  • 557 CAD/month + tax
  • Total Payable: 26,747 CAD
  • Total Interest: 4,312 CAD
  • 14.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,916 CAD
  • Total Interest: 7,481 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.61
  • + tax
  • + fuel
  • + insurance
(or 0.67CAD per km)
Time Analysis
Cost per day: (CAD)
32.02
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
337.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 37 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 37 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 25,348 km/year (2,112 per month)
See all Details
+ More similar deals