Payment Analysis

1,652.42CAD/monthin Montreal, QC
    Before Taxes:
  • 1,652.42 CAD/month
  • 762.66 CAD/bi-weekly
  • 381.33 CAD/week
  • 19,829.04 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,899.95 CAD/month
  • 876.90 CAD/bi-weekly
  • 438.45 CAD/week
  • 22,799.43 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,156 CAD

compared to leasing a BRAND NEW:

  • BMW M850i xDrive Gran Coupé w/ 8-Speed Sport Automatic Transmission with Paddles
  • for 44 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,230
This Contract (CAD/month) 1,652
Monthly Difference 578 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 1,156 CAD
Total Savings (CAD) = 1,156

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,629 CAD
  • Total Vehicle Debt: 125,683 CAD
  • Paid so Far: 71,054 CAD (56% Paid)
  • Remaining Lease Payments: 3,305 CAD
  • Residual Value: 51,324 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 71,054 CAD Total Vehicle Value: 125,683 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,305 CAD
Term Paid so Far: 71,054 CAD Residual Value: 51,324 CAD
0%
56%
2%
42%
Cost to Own
Already Paid: 71,054 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 54,629 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,629 CAD

  • 4.9%Interest Rate x 48 months
  • 1,256 CAD/month + tax
  • Total Payable: 60,268 CAD
  • Total Interest: 5,640 CAD
  • 8.9%Interest Rate x 48 months
  • 1,357 CAD/month + tax
  • Total Payable: 65,129 CAD
  • Total Interest: 10,500 CAD
  • 14.9%Interest Rate x 48 months
  • 1,518 CAD/month + tax
  • Total Payable: 72,845 CAD
  • Total Interest: 18,216 CAD

At the end of the Lease Contract

Residual Value: 51,324 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,622 CAD
  • Total Interest: 5,298 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,189 CAD
  • Total Interest: 9,865 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,438 CAD
  • Total Interest: 17,114 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.06
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 123.93CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
54.33
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
6,288.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 307.69km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

Mazda Lease Takeover in Montreal, QC: 2024 Mazda Mazda3 GT TURBO Automatic AWD ID:#52163
SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 46 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 46 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,130 km/year (1,761 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals