Payment Analysis
1,652.42CAD/monthin Montreal, QC
- 1,652.42 CAD/month
- 762.66 CAD/bi-weekly
- 381.33 CAD/week
- 19,829.04 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,899.95 CAD/month
- 876.90 CAD/bi-weekly
- 438.45 CAD/week
- 22,799.43 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,826 CAD
compared to leasing a BRAND NEW:
- BMW M850i xDrive Gran Coupé w/ 8-Speed Sport Automatic Transmission with Paddles
- for 44 months
- in Québec
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 2,230 |
|---|---|
| This Contract (CAD/month) | 1,652 |
| Monthly Difference | 578 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 9,826 CAD |
| Total Savings (CAD) | = 9,826 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
79,415 CAD
- Total Vehicle Debt: 125,683 CAD
- Paid so Far: 46,268 CAD (36% Paid)
- Remaining Lease Payments: 28,091 CAD
- Residual Value: 51,324 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 46,268 CAD Total Vehicle Value: 125,683 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,091 CAD
Term Paid so Far: 46,268 CAD Residual Value: 51,324 CAD
Cost to Own
Already Paid: 46,268 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 79,415 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 79,415 CAD
- 4.9%Interest Rate x 48 months
- 1,825 CAD/month + tax
- Total Payable: 87,613 CAD
- Total Interest: 8,198 CAD
- 8.9%Interest Rate x 48 months
- 1,972 CAD/month + tax
- Total Payable: 94,679 CAD
- Total Interest: 15,264 CAD
- 14.9%Interest Rate x 48 months
- 2,206 CAD/month + tax
- Total Payable: 105,896 CAD
- Total Interest: 26,481 CAD
At the end of the Lease Contract
Residual Value: 51,324 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 1,180 CAD/month + tax
- Total Payable: 56,622 CAD
- Total Interest: 5,298 CAD
- 8.9%Interest Rate x 48 months
- 1,275 CAD/month + tax
- Total Payable: 61,189 CAD
- Total Interest: 9,865 CAD
- 14.9%Interest Rate x 48 months
- 1,426 CAD/month + tax
- Total Payable: 68,438 CAD
- Total Interest: 17,114 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.54
- + tax
- + fuel
- + insurance
- 123.93CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
54.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
739.82
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 550 cash
2024 Mazda
CX 30 GT 4DR AWD Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Cash Incentive: 550 CAD
- Payment After Incentive: 507 CAD/month + tax
- Months to End: 28 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 25,286 km/year (2,107 per month)
2023 Mazda
Mazda 3 gs Automatique AWD
Payment Details
- Current Payment: 196 CAD/month + tax
- Residual Value: 14,566 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 1,000 cash
2024 KIA
EV6 Land AWD GT package2 Automatique AWD
Payment Details
- Current Payment: 735 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 712 CAD/month + tax
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,186 km/year (1,349 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Elantra 2.0 Automatique 2WD Preferred with Tec package
Payment Details
- Current Payment: 259 CAD/month + tax
- Residual Value: 13,075 CAD
- Months to End: 46 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 23,739 km/year (1,978 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2025 KIA
K4 Automatique 2WD
Payment Details
- Current Payment: 450 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 441 CAD/month + tax
- Months to End: 58 months (Oct, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 18,352 km/year (1,529 per month)
2023 Hyundai
Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre
Payment Details
- Current Payment: 455 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 14,162 CAD
- Months to End: 33 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.12 CAD/km
