Payment Analysis

818.00CAD/monthin Montreal, QC
    Before Taxes:
  • 818.00 CAD/month
  • 377.54 CAD/bi-weekly
  • 188.77 CAD/week
  • 9,816.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 940.54 CAD/month
  • 434.09 CAD/bi-weekly
  • 217.05 CAD/week
  • 11,286.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,274 CAD

compared to leasing a BRAND NEW:

  • BMW M340i xDrive Sedan w/ 8-Speed Sport Automatic Transmission with Paddles + Premium Enhanced Package ($4,500)
  • for 48 months
  • in Québec
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,197
This Contract (CAD/month) 818
Monthly Difference 379 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 2,274 CAD
Total Savings (CAD) = 2,274

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,465 CAD
  • Total Vehicle Debt: 67,003 CAD
  • Paid so Far: 33,538 CAD (50% Paid)
  • Remaining Lease Payments: 4,908 CAD
  • Residual Value: 28,557 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 33,538 CAD Total Vehicle Value: 67,003 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,908 CAD
Term Paid so Far: 33,538 CAD Residual Value: 28,557 CAD
0%
50%
7%
43%
Cost to Own
Already Paid: 33,538 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 33,465 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,465 CAD

  • 4.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,920 CAD
  • Total Interest: 3,455 CAD
  • 8.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,897 CAD
  • Total Interest: 6,432 CAD
  • 14.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,624 CAD
  • Total Interest: 11,159 CAD

At the end of the Lease Contract

Residual Value: 28,557 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 656 CAD/month + tax
  • Total Payable: 31,505 CAD
  • Total Interest: 2,948 CAD
  • 8.9%Interest Rate x 48 months
  • 709 CAD/month + tax
  • Total Payable: 34,046 CAD
  • Total Interest: 5,489 CAD
  • 14.9%Interest Rate x 48 months
  • 793 CAD/month + tax
  • Total Payable: 38,079 CAD
  • Total Interest: 9,522 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.45
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 81.80CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
26.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,806.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 46 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,130 km/year (1,761 per month)
See all Details
CAD/month x 52 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 52 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,554 km/year (1,796 per month)
See all Details
CAD/month x 40 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,139 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details