Payment Analysis

818.00CAD/monthin Montreal, QC
    Before Taxes:
  • 818.00 CAD/month
  • 377.54 CAD/bi-weekly
  • 188.77 CAD/week
  • 9,816.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 940.54 CAD/month
  • 434.09 CAD/bi-weekly
  • 217.05 CAD/week
  • 11,286.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,959 CAD

compared to leasing a BRAND NEW:

  • BMW M340i xDrive Sedan w/ 8-Speed Sport Automatic Transmission with Paddles + Premium Enhanced Package ($4,500)
  • for 48 months
  • in Québec
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,197
This Contract (CAD/month) 818
Monthly Difference 379 CAD/month
Remaining Term x 21 months
Total Monthly Difference = 7,959 CAD
Total Savings (CAD) = 7,959

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,735 CAD
  • Total Vehicle Debt: 67,003 CAD
  • Paid so Far: 21,268 CAD (31% Paid)
  • Remaining Lease Payments: 17,178 CAD
  • Residual Value: 28,557 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,268 CAD Total Vehicle Value: 67,003 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,178 CAD
Term Paid so Far: 21,268 CAD Residual Value: 28,557 CAD
0%
31%
25%
44%
Cost to Own
Already Paid: 21,268 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 45,735 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,735 CAD

  • 4.9%Interest Rate x 48 months
  • 1,051 CAD/month + tax
  • Total Payable: 50,456 CAD
  • Total Interest: 4,721 CAD
  • 8.9%Interest Rate x 48 months
  • 1,136 CAD/month + tax
  • Total Payable: 54,525 CAD
  • Total Interest: 8,790 CAD
  • 14.9%Interest Rate x 48 months
  • 1,271 CAD/month + tax
  • Total Payable: 60,985 CAD
  • Total Interest: 15,250 CAD

At the end of the Lease Contract

Residual Value: 28,557 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 656 CAD/month + tax
  • Total Payable: 31,505 CAD
  • Total Interest: 2,948 CAD
  • 8.9%Interest Rate x 48 months
  • 709 CAD/month + tax
  • Total Payable: 34,046 CAD
  • Total Interest: 5,489 CAD
  • 14.9%Interest Rate x 48 months
  • 793 CAD/month + tax
  • Total Payable: 38,079 CAD
  • Total Interest: 9,522 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.56
  • + tax
  • + fuel
  • + insurance
(or 0.37CAD per km)
  • 81.80CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
26.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
516.26
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 21 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 1,998 cash
CAD/month x 22 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 885 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 22 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 31,091 km/year (2,591 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 12 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 19,200 km/year (1,600 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details