Payment Analysis
852.00CAD/monthin Barrie, ON
- 852.00 CAD/month
- 393.23 CAD/bi-weekly
- 196.62 CAD/week
- 10,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 962.76 CAD/month
- 444.35 CAD/bi-weekly
- 222.18 CAD/week
- 11,553.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,617 ~ 3,017 CAD
compared to leasing a BRAND NEW:
- Toyota Tundra 4x4 Crewmax SR5
- for 40 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 895 |
|---|---|
| This Contract (CAD/month) | 852 |
| Monthly Difference | 43 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 817 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,617 ~ 3,017 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,299 CAD
- Total Vehicle Debt: 72,231 CAD
- Paid so Far: 34,932 CAD (48% Paid)
- Remaining Lease Payments: 16,188 CAD
- Residual Value: 21,111 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 34,932 CAD Total Vehicle Value: 72,231 CAD
Vehicle Debt Breakdown
Downpayment: 852 CAD Remaining Term: 16,188 CAD
Term Paid so Far: 34,080 CAD Residual Value: 21,111 CAD
Cost to Own
Already Paid: 34,932 CAD (48%)
Cash Incentive: 1,000 CAD Buyout Price Today: 36,299 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,299 CAD
- 4.9%Interest Rate x 48 months
- 834 CAD/month + tax
- Total Payable: 40,046 CAD
- Total Interest: 3,747 CAD
- 8.9%Interest Rate x 48 months
- 902 CAD/month + tax
- Total Payable: 43,275 CAD
- Total Interest: 6,977 CAD
- 14.9%Interest Rate x 48 months
- 1,008 CAD/month + tax
- Total Payable: 48,402 CAD
- Total Interest: 12,104 CAD
At the end of the Lease Contract
Residual Value: 21,111 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,290 CAD
- Total Interest: 2,179 CAD
- 8.9%Interest Rate x 48 months
- 524 CAD/month + tax
- Total Payable: 25,168 CAD
- Total Interest: 4,058 CAD
- 14.9%Interest Rate x 48 months
- 586 CAD/month + tax
- Total Payable: 28,150 CAD
- Total Interest: 7,039 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.37
- + tax
- + fuel
- + insurance
- 25.97CAD/100km (TODAY without the Cash Incentive)
- 51.12CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
26.28
- + tax
- + insurance
- + km driven & fuel
- 28.01CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
757.09
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 Ford
F150 Lariat Chrome package PowerBoost Automatique AWD
Payment Details
- Current Payment: 540 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,290 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 64,112 CAD
- Months to End: 4 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,700 km total
- Available Now: 81,900 km/year (6,825 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 1,000 cash
SAVE ~4,300 CAD
2023 Ford
F150 Lariat Automatique AWD Black appearance package
Payment Details
- Current Payment: 1,223 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,182 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 24 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 23,667 km/year (1,972 per month)
Deal Special Perks
2023 Jeep
OVERLAND Automatique AWD
Payment Details
- Current Payment: 660 CAD/month + tax
- Months to End: 41 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 12,585 km/year (1,049 per month)
+ 3,000 cash
2023 Jeep
Overland Automatique AWD
Payment Details
- Current Payment: 746 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 673 CAD/month + tax
- Months to End: 41 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 25,171 km/year (2,098 per month)
2022 Ford
F150 Lariat 502a Automatique AWD Fx4 - Moonroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 39,000 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,500 km total
- Available Now: 150,000 km/year (12,500 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2024 Ford
Lariat 502A Automatique AWD
Payment Details
- Current Payment: 771 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: -229 CAD/month + tax
- Residual Value: 64,257 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,893 km total
- Available Now: 217,284 km/year (18,107 per month)
- Please note that this contract ends in less than a year.
