Payment Analysis
852.00CAD/monthin Barrie, ON
- 852.00 CAD/month
- 393.23 CAD/bi-weekly
- 196.62 CAD/week
- 10,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 962.76 CAD/month
- 444.35 CAD/bi-weekly
- 222.18 CAD/week
- 11,553.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,972 ~ 2,372 CAD
compared to leasing a BRAND NEW:
- Toyota Tundra 4x4 Crewmax SR5
- for 40 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 895 |
---|---|
This Contract (CAD/month) | 852 |
Monthly Difference | 43 CAD/month |
Remaining Term | x 4 months |
Total Monthly Difference | = 172 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 1,972 ~ 2,372 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,519 CAD
- Total Vehicle Debt: 72,231 CAD
- Paid so Far: 47,712 CAD (66% Paid)
- Remaining Lease Payments: 3,408 CAD
- Residual Value: 21,111 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 47,712 CAD Total Vehicle Value: 72,231 CAD
Vehicle Debt Breakdown
Downpayment: 852 CAD Remaining Term: 3,408 CAD
Term Paid so Far: 46,860 CAD Residual Value: 21,111 CAD
Cost to Own
Already Paid: 47,712 CAD (66%)
Cash Incentive: 1,000 CAD Buyout Price Today: 23,519 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,519 CAD
- 4.9%Interest Rate x 48 months
- 541 CAD/month + tax
- Total Payable: 25,946 CAD
- Total Interest: 2,428 CAD
- 8.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,039 CAD
- Total Interest: 4,520 CAD
- 14.9%Interest Rate x 48 months
- 653 CAD/month + tax
- Total Payable: 31,361 CAD
- Total Interest: 7,842 CAD
At the end of the Lease Contract
Residual Value: 21,111 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,290 CAD
- Total Interest: 2,179 CAD
- 8.9%Interest Rate x 48 months
- 524 CAD/month + tax
- Total Payable: 25,168 CAD
- Total Interest: 4,058 CAD
- 14.9%Interest Rate x 48 months
- 586 CAD/month + tax
- Total Payable: 28,150 CAD
- Total Interest: 7,039 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.86
- + tax
- + fuel
- + insurance
- 5.47CAD/100km (TODAY without the Cash Incentive)
- 51.12CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
- 28.01CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
3,596.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 10,000 cash
SAVE ~13,200 CAD
2023 Ford
F-150 Lightning Automatique AWD Lariat
Payment Details
- Current Payment: 1,620 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,250 CAD/month + tax
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 2,222 km/year (185 per month)
Deal Special Perks
+ 2,500 cash
SAVE ~11,200 CAD
2021 Ford
F150 Lariat Automatique AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 724 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 14,635 km/year (1,220 per month)
Deal Special Perks
+ 450 cash
2023 Ford
F150 Lariat Supercrew Cab Automatique AWD
Payment Details
- Current Payment: 708 CAD/month + tax
- Cash Incentive: 450 CAD
- Payment After Incentive: 681 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 60,000 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,800 km total
- Available Now: 14,259 km/year (1,188 per month)
SAVE ~-5,500 CAD
2023 Ford
LARIAT SUPERCREW 5.0L V8 Automatique AWD
Payment Details
- Current Payment: 807 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 60,058 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 15,375 km/year (1,281 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Toyota
Tacoma TRD Off-Road Access Cab Automatique AWD
Payment Details
- Current Payment: 797 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 714 CAD/month + tax
- Residual Value: 25,900 CAD
- Months to End: 36 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 20,667 km/year (1,722 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Ford
F150 XLT power boost hybrid Automatique AWD 300A
Payment Details
- Current Payment: 693 CAD/month + tax
- Original Downpayment: 8,300 CAD
- Months to End: 70 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 67,000 km total
- Available Now: -11,486 km/year (-957 per month)