Payment Analysis
1,277.23CAD/monthin Ottawa/Gatineau
- 1,277.23 CAD/month
- 589.49 CAD/bi-weekly
- 294.75 CAD/week
- 15,326.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,443.27 CAD/month
- 666.12 CAD/bi-weekly
- 333.06 CAD/week
- 17,319.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,140 ~ 13,440 CAD
compared to leasing a BRAND NEW:
- Audi RS 3 Sedan S tronic
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,404 |
|---|---|
| This Contract (CAD/month) | 1,277 |
| Monthly Difference | 127 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 2,540 CAD |
| + Cash Incentive** (CAD) | + 8,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,140 ~ 13,440 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,982 CAD
- Total Vehicle Debt: 94,261 CAD
- Paid so Far: 36,279 CAD (38% Paid)
- Remaining Lease Payments: 25,545 CAD
- Residual Value: 32,437 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 36,279 CAD Total Vehicle Value: 94,261 CAD
Vehicle Debt Breakdown
Downpayment: 1,794 CAD Remaining Term: 25,545 CAD
Term Paid so Far: 34,485 CAD Residual Value: 32,437 CAD
Cost to Own
Already Paid: 36,279 CAD (38%)
Cash Incentive: 8,000 CAD Buyout Price Today: 49,982 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,982 CAD
- 4.9%Interest Rate x 48 months
- 1,149 CAD/month + tax
- Total Payable: 55,141 CAD
- Total Interest: 5,160 CAD
- 8.9%Interest Rate x 48 months
- 1,241 CAD/month + tax
- Total Payable: 59,588 CAD
- Total Interest: 9,607 CAD
- 14.9%Interest Rate x 48 months
- 1,388 CAD/month + tax
- Total Payable: 66,648 CAD
- Total Interest: 16,666 CAD
At the end of the Lease Contract
Residual Value: 32,437 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 746 CAD/month + tax
- Total Payable: 35,785 CAD
- Total Interest: 3,349 CAD
- 8.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,671 CAD
- Total Interest: 6,235 CAD
- 14.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,253 CAD
- Total Interest: 10,816 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.33
- + tax
- + fuel
- + insurance
- 41.25CAD/100km (TODAY without the Cash Incentive)
- 76.63CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
28.84
- + tax
- + insurance
- + km driven & fuel
- 41.99CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
714.62
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 10 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 69,356 km/year (5,780 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2019 Mercedes-Benz
C300 4Matic Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 32 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 55,750 km/year (4,646 per month)
2023 Nissan
Rouge SV CVT AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 29,999 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 6,514 km/year (543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 720 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 18,743 km/year (1,562 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -14,270 km/year (-1,189 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 458 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 113,360 km/year (9,447 per month)
- Please note that this contract ends in less than a year.
