Payment Analysis

563.06CAD/monthin Toronto, ON
    Before Taxes:
  • 563.06 CAD/month
  • 259.87 CAD/bi-weekly
  • 129.94 CAD/week
  • 6,756.72 CAD/year
Incl. Ontario Taxes (13%):
  • 636.26 CAD/month
  • 293.66 CAD/bi-weekly
  • 146.83 CAD/week
  • 7,635.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 962 ~ 1,862 CAD

compared to leasing a BRAND NEW:

  • KIA Stinger GT 2020
  • for 60 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 590
This Contract (CAD/month) 563
Monthly Difference 27 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 162 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 962 ~ 1,862

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 52,872 CAD
  • Total Vehicle Debt: 101,227 CAD
  • Paid so Far: 48,356 CAD (47% Paid)
  • Remaining Lease Payments: 3,378 CAD
  • Residual Value: 49,493 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 48,356 CAD Total Vehicle Value: 101,227 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 3,378 CAD
Term Paid so Far: 43,356 CAD Residual Value: 49,493 CAD
4%
43%
3%
50%
Cost to Own
Already Paid: 48,356 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 52,872 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 52,872 CAD

  • 4.9%Interest Rate x 48 months
  • 1,215 CAD/month + tax
  • Total Payable: 58,330 CAD
  • Total Interest: 5,458 CAD
  • 8.9%Interest Rate x 48 months
  • 1,313 CAD/month + tax
  • Total Payable: 63,034 CAD
  • Total Interest: 10,162 CAD
  • 14.9%Interest Rate x 48 months
  • 1,469 CAD/month + tax
  • Total Payable: 70,502 CAD
  • Total Interest: 17,630 CAD

At the end of the Lease Contract

Residual Value: 49,493 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 1,138 CAD/month + tax
  • Total Payable: 54,603 CAD
  • Total Interest: 5,109 CAD
  • 8.9%Interest Rate x 48 months
  • 1,229 CAD/month + tax
  • Total Payable: 59,006 CAD
  • Total Interest: 9,513 CAD
  • 14.9%Interest Rate x 48 months
  • 1,375 CAD/month + tax
  • Total Payable: 65,997 CAD
  • Total Interest: 16,503 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.99
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 33.78CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
18.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,347.44
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 457 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 21,789 km/year (1,816 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 23 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 396 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 39,130 km/year (3,261 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 16 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 919 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 16 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 56,537 km/year (4,711 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2025 Toyota Corolla LE Hybrid (ID: #68575)
436
Markham, Ontario
2025 Toyota

Corolla LE Hybrid CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 436 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 356 CAD/month + tax
  • Residual Value: 16,254 CAD
  • Months to End: 25 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 18,960 km/year (1,580 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
+ 3,000 cash
CAD/month x 21 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 588 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,905 km/year (1,825 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 20 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 20 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 35,700 km/year (2,975 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details