Payment Analysis
782.77CAD/monthin Montreal, QC
- 782.77 CAD/month
- 361.28 CAD/bi-weekly
- 180.64 CAD/week
- 9,393.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 900.03 CAD/month
- 415.40 CAD/bi-weekly
- 207.70 CAD/week
- 10,800.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,572 CAD
compared to leasing a BRAND NEW:
- BMW 530e xDrive Sedan
- for 48 months
- in QC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,180 |
|---|---|
| This Contract (CAD/month) | 783 |
| Monthly Difference | 398 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 5,572 CAD |
| Total Savings (CAD) | = 5,572 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,851 CAD
- Total Vehicle Debt: 61,465 CAD
- Paid so Far: 26,614 CAD (43% Paid)
- Remaining Lease Payments: 10,959 CAD
- Residual Value: 23,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,614 CAD Total Vehicle Value: 61,465 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,959 CAD
Term Paid so Far: 26,614 CAD Residual Value: 23,892 CAD
Cost to Own
Already Paid: 26,614 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 34,851 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,851 CAD
- 4.9%Interest Rate x 48 months
- 801 CAD/month + tax
- Total Payable: 38,449 CAD
- Total Interest: 3,598 CAD
- 8.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,549 CAD
- Total Interest: 6,698 CAD
- 14.9%Interest Rate x 48 months
- 968 CAD/month + tax
- Total Payable: 46,472 CAD
- Total Interest: 11,621 CAD
At the end of the Lease Contract
Residual Value: 23,892 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,358 CAD
- Total Interest: 2,466 CAD
- 8.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,484 CAD
- Total Interest: 4,592 CAD
- 14.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,859 CAD
- Total Interest: 7,967 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.15
- + tax
- + fuel
- + insurance
- 58.71CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
25.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,053.46
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,000 cash
2024 Ford
Transit Cargo Van Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 481 CAD/month + tax
- Months to End: 54 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 21,556 km/year (1,796 per month)
2024 Honda
CIVIC EX CVT Automatique 2WD
Payment Details
- Current Payment: 409 CAD/month + tax
- Original Downpayment: 3,218 CAD
- Residual Value: 20,755 CAD
- Months to End: 4 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,600 km total
- Available Now: 86,200 km/year (7,183 per month)
- Please note that this contract ends in less than a year.
2023 KIA
Forte EX+ CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 34,568 km/year (2,881 per month)
2024 Nissan
Nissan Sentra 2.0 Automatique 2WD
Payment Details
- Current Payment: 311 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 25,000 CAD
- Months to End: 1 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 316,000 km/year (26,333 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2023 Mercedes-Benz
C300 amg pack Automatique AWD
Payment Details
- Current Payment: 974 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 944 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 33 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,515 km/year (2,793 per month)
2023 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 374 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 12,000 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,665 km total
- Available Now: 36,668 km/year (3,056 per month)
- Excess Km Cost: 0.10 CAD/km
