Payment Analysis

782.77CAD/monthin Montreal, QC
    Before Taxes:
  • 782.77 CAD/month
  • 361.28 CAD/bi-weekly
  • 180.64 CAD/week
  • 9,393.24 CAD/year
Incl. Québec Taxes (14.98%):
  • 900.03 CAD/month
  • 415.40 CAD/bi-weekly
  • 207.70 CAD/week
  • 10,800.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,388 CAD

compared to leasing a BRAND NEW:

  • BMW 530e xDrive Sedan
  • for 48 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,180
This Contract (CAD/month) 783
Monthly Difference 398 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 2,388 CAD
Total Savings (CAD) = 2,388

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,589 CAD
  • Total Vehicle Debt: 61,465 CAD
  • Paid so Far: 32,876 CAD (53% Paid)
  • Remaining Lease Payments: 4,697 CAD
  • Residual Value: 23,892 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,876 CAD Total Vehicle Value: 61,465 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,697 CAD
Term Paid so Far: 32,876 CAD Residual Value: 23,892 CAD
0%
53%
7%
40%
Cost to Own
Already Paid: 32,876 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 28,589 CAD
53% Paid
0%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,589 CAD

  • 4.9%Interest Rate x 48 months
  • 657 CAD/month + tax
  • Total Payable: 31,540 CAD
  • Total Interest: 2,951 CAD
  • 8.9%Interest Rate x 48 months
  • 710 CAD/month + tax
  • Total Payable: 34,083 CAD
  • Total Interest: 5,495 CAD
  • 14.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,121 CAD
  • Total Interest: 9,533 CAD

At the end of the Lease Contract

Residual Value: 23,892 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,358 CAD
  • Total Interest: 2,466 CAD
  • 8.9%Interest Rate x 48 months
  • 593 CAD/month + tax
  • Total Payable: 28,484 CAD
  • Total Interest: 4,592 CAD
  • 14.9%Interest Rate x 48 months
  • 664 CAD/month + tax
  • Total Payable: 31,859 CAD
  • Total Interest: 7,967 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.35
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 58.71CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
25.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,458.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 307.69km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
CAD/month x 30 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,174 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 30 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,000 km/year (2,167 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details