Payment Analysis
782.77CAD/monthin Montreal, QC
- 782.77 CAD/month
- 361.28 CAD/bi-weekly
- 180.64 CAD/week
- 9,393.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 900.03 CAD/month
- 415.40 CAD/bi-weekly
- 207.70 CAD/week
- 10,800.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,388 CAD
compared to leasing a BRAND NEW:
- BMW 530e xDrive Sedan
- for 48 months
- in QC
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,180 |
---|---|
This Contract (CAD/month) | 783 |
Monthly Difference | 398 CAD/month |
Remaining Term | x 6 months |
Total Monthly Difference | = 2,388 CAD |
Total Savings (CAD) | = 2,388 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,589 CAD
- Total Vehicle Debt: 61,465 CAD
- Paid so Far: 32,876 CAD (53% Paid)
- Remaining Lease Payments: 4,697 CAD
- Residual Value: 23,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,876 CAD Total Vehicle Value: 61,465 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,697 CAD
Term Paid so Far: 32,876 CAD Residual Value: 23,892 CAD
Cost to Own
Already Paid: 32,876 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 28,589 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,589 CAD
- 4.9%Interest Rate x 48 months
- 657 CAD/month + tax
- Total Payable: 31,540 CAD
- Total Interest: 2,951 CAD
- 8.9%Interest Rate x 48 months
- 710 CAD/month + tax
- Total Payable: 34,083 CAD
- Total Interest: 5,495 CAD
- 14.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,121 CAD
- Total Interest: 9,533 CAD
At the end of the Lease Contract
Residual Value: 23,892 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,358 CAD
- Total Interest: 2,466 CAD
- 8.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,484 CAD
- Total Interest: 4,592 CAD
- 14.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,859 CAD
- Total Interest: 7,967 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.35
- + tax
- + fuel
- + insurance
- 58.71CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
25.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,458.08
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,000 cash
2024 Mazda
GT TURBO Automatique AWD Full
Payment Details
- Current Payment: 437 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 412 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 9,360 km total
- Available Now: 75,192 km/year (6,266 per month)
+ 1,000 cash
2022 Tesla
Model 3 Performance Automatique AWD Premium audio, white interior, premium interior
Payment Details
- Current Payment: 1,207 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,174 CAD/month + tax
- Original Downpayment: 1,300 CAD
- Months to End: 30 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.16 CAD/km