Payment Analysis
782.77CAD/monthin Montreal, QC
- 782.77 CAD/month
- 361.28 CAD/bi-weekly
- 180.64 CAD/week
- 9,393.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 900.03 CAD/month
- 415.40 CAD/bi-weekly
- 207.70 CAD/week
- 10,800.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,582 CAD
compared to leasing a BRAND NEW:
- BMW 530e xDrive Sedan
- for 48 months
- in QC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,180 |
|---|---|
| This Contract (CAD/month) | 783 |
| Monthly Difference | 398 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 3,582 CAD |
| Total Savings (CAD) | = 3,582 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,937 CAD
- Total Vehicle Debt: 61,465 CAD
- Paid so Far: 30,528 CAD (49% Paid)
- Remaining Lease Payments: 7,045 CAD
- Residual Value: 23,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,528 CAD Total Vehicle Value: 61,465 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,045 CAD
Term Paid so Far: 30,528 CAD Residual Value: 23,892 CAD
Cost to Own
Already Paid: 30,528 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 30,937 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,937 CAD
- 4.9%Interest Rate x 48 months
- 711 CAD/month + tax
- Total Payable: 34,131 CAD
- Total Interest: 3,194 CAD
- 8.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,883 CAD
- Total Interest: 5,946 CAD
- 14.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,253 CAD
- Total Interest: 10,316 CAD
At the end of the Lease Contract
Residual Value: 23,892 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,358 CAD
- Total Interest: 2,466 CAD
- 8.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,484 CAD
- Total Interest: 4,592 CAD
- 14.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,859 CAD
- Total Interest: 7,967 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.02
- + tax
- + fuel
- + insurance
- 58.71CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
25.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,638.72
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,000 cash
2024 Hyundai
IoniQ 6 Automatique AWD 2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package
Payment Details
- Current Payment: 694 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 666 CAD/month + tax
- Residual Value: 34,995 CAD
- Months to End: 36 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Ford
Transit Cargo Van Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 483 CAD/month + tax
- Months to End: 59 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,729 km/year (1,644 per month)
2024 Honda
CIVIC EX CVT Automatique 2WD
Payment Details
- Current Payment: 409 CAD/month + tax
- Original Downpayment: 3,218 CAD
- Residual Value: 20,755 CAD
- Months to End: 9 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,600 km total
- Available Now: 38,311 km/year (3,193 per month)
- Please note that this contract ends in less than a year.
2023 KIA
Forte EX+ CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Months to End: 36 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 29,767 km/year (2,481 per month)
2024 Nissan
Nissan Sentra 2.0 Automatique 2WD
Payment Details
- Current Payment: 311 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 25,000 CAD
- Months to End: 6 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 52,667 km/year (4,389 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2023 Mercedes-Benz
C300 amg pack Automatique AWD
Payment Details
- Current Payment: 974 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 948 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 39 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 28,359 km/year (2,363 per month)
