Payment Analysis

281.42CAD/monthin Ottawa, ON
    Before Taxes:
  • 281.42 CAD/month
  • 129.89 CAD/bi-weekly
  • 64.94 CAD/week
  • 3,377.04 CAD/year
Incl. Ontario Taxes (13%):
  • 318.00 CAD/month
  • 146.77 CAD/bi-weekly
  • 73.39 CAD/week
  • 3,816.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,654 ~ 18,954 CAD

compared to leasing a BRAND NEW:

  • Hyundai ELANTRA Preferred
  • for 12 months
  • in Ontario
  • $0 down payment
  • 32,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 667
This Contract (CAD/month) 281
Monthly Difference 386 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 15,054 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,654 ~ 18,954
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,365 CAD
  • Total Vehicle Debt: 20,521 CAD
  • Paid so Far: -844 CAD (-5% Paid)
  • Remaining Lease Payments: 10,975 CAD
  • Residual Value: 10,390 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -844 CAD Total Vehicle Value: 20,521 CAD
-5% Paid
105%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,975 CAD
Term Paid so Far: -844 CAD Residual Value: 10,390 CAD
0%
-5%
53%
52%
Cost to Own
Already Paid: -844 CAD (-5%)
Cash Incentive: 1,000 CAD Buyout Price Today: 20,365 CAD
-5% Paid
4%
101%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,365 CAD

  • 4.9%Interest Rate x 48 months
  • 468 CAD/month + tax
  • Total Payable: 22,468 CAD
  • Total Interest: 2,102 CAD
  • 8.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,280 CAD
  • Total Interest: 3,914 CAD
  • 14.9%Interest Rate x 48 months
  • 566 CAD/month + tax
  • Total Payable: 27,156 CAD
  • Total Interest: 6,791 CAD

At the end of the Lease Contract

Residual Value: 10,390 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 239 CAD/month + tax
  • Total Payable: 11,463 CAD
  • Total Interest: 1,073 CAD
  • 8.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,387 CAD
  • Total Interest: 1,997 CAD
  • 14.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,854 CAD
  • Total Interest: 3,464 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.28
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
8.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
306.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 8 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 8 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 86,696 km/year (7,225 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 30 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 30 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 59,467 km/year (4,956 per month)
See all Details
CAD/month x 5 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 5 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 9,120 km/year (760 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 19 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 715 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 20,716 km/year (1,726 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 35 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -15,086 km/year (-1,257 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 699 cash
CAD/month x 3 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 365 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 188,933 km/year (15,744 per month)
  • Please note that this contract ends in less than a year.
See all Details