Payment Analysis
272.73CAD/monthin Oakville, ON
- 272.73 CAD/month
- 125.88 CAD/bi-weekly
- 62.94 CAD/week
- 3,272.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 308.18 CAD/month
- 142.24 CAD/bi-weekly
- 71.12 CAD/week
- 3,698.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,094 ~ 1,994 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX CVT
- for 54 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 293 |
|---|---|
| This Contract (CAD/month) | 273 |
| Monthly Difference | 21 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 294 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,094 ~ 1,994 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,244 CAD
- Total Vehicle Debt: 25,790 CAD
- Paid so Far: 12,546 CAD (48% Paid)
- Remaining Lease Payments: 3,818 CAD
- Residual Value: 9,426 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,546 CAD Total Vehicle Value: 25,790 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,818 CAD
Term Paid so Far: 12,546 CAD Residual Value: 9,426 CAD
Cost to Own
Already Paid: 12,546 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 13,244 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,244 CAD
- 4.9%Interest Rate x 48 months
- 304 CAD/month + tax
- Total Payable: 14,611 CAD
- Total Interest: 1,367 CAD
- 8.9%Interest Rate x 48 months
- 329 CAD/month + tax
- Total Payable: 15,790 CAD
- Total Interest: 2,546 CAD
- 14.9%Interest Rate x 48 months
- 368 CAD/month + tax
- Total Payable: 17,660 CAD
- Total Interest: 4,416 CAD
At the end of the Lease Contract
Residual Value: 9,426 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 217 CAD/month + tax
- Total Payable: 10,399 CAD
- Total Interest: 973 CAD
- 8.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,238 CAD
- Total Interest: 1,812 CAD
- 14.9%Interest Rate x 48 months
- 262 CAD/month + tax
- Total Payable: 12,569 CAD
- Total Interest: 3,143 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.94
- + tax
- + fuel
- + insurance
- 16.36CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
8.97
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,597.25
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 599 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 23,545 km/year (1,962 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 17 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 26,307 km/year (2,192 per month)
SAVE ~1,500 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 40,552 km/year (3,379 per month)
Deal Special Perks
+ 2,300 cash
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,300 CAD
- Payment After Incentive: 595 CAD/month + tax
- Months to End: 15 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,538 km total
- Available Now: 21,970 km/year (1,831 per month)
- Excess Km Cost: 0.14 CAD/km
2025 BMW
550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package
Payment Details
- Current Payment: 1,187 CAD/month + tax
- Original Downpayment: 12,500 CAD
- Residual Value: 50,025 CAD
- Months to End: 26 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 20,169 km/year (1,681 per month)
- Excess Km Cost: 0.25 CAD/km
+ 5,000 cash
2023 Honda
Type R Manuelle 2WD
Payment Details
- Current Payment: 1,449 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,762 CAD/month + tax
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 26,250 km/year (2,188 per month)
