Payment Analysis
272.73CAD/monthin Oakville, ON
- 272.73 CAD/month
- 125.88 CAD/bi-weekly
- 62.94 CAD/week
- 3,272.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 308.18 CAD/month
- 142.24 CAD/bi-weekly
- 71.12 CAD/week
- 3,698.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
968 ~ 1,868 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX CVT
- for 54 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 293 |
---|---|
This Contract (CAD/month) | 273 |
Monthly Difference | 21 CAD/month |
Remaining Term | x 8 months |
Total Monthly Difference | = 168 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 968 ~ 1,868 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
11,608 CAD
- Total Vehicle Debt: 25,790 CAD
- Paid so Far: 14,182 CAD (54% Paid)
- Remaining Lease Payments: 2,182 CAD
- Residual Value: 9,426 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,182 CAD Total Vehicle Value: 25,790 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,182 CAD
Term Paid so Far: 14,182 CAD Residual Value: 9,426 CAD
Cost to Own
Already Paid: 14,182 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 11,608 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 11,608 CAD
- 4.9%Interest Rate x 48 months
- 267 CAD/month + tax
- Total Payable: 12,806 CAD
- Total Interest: 1,198 CAD
- 8.9%Interest Rate x 48 months
- 288 CAD/month + tax
- Total Payable: 13,839 CAD
- Total Interest: 2,231 CAD
- 14.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,478 CAD
- Total Interest: 3,871 CAD
At the end of the Lease Contract
Residual Value: 9,426 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 217 CAD/month + tax
- Total Payable: 10,399 CAD
- Total Interest: 973 CAD
- 8.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,238 CAD
- Total Interest: 1,812 CAD
- 14.9%Interest Rate x 48 months
- 262 CAD/month + tax
- Total Payable: 12,569 CAD
- Total Interest: 3,143 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.25
- + tax
- + fuel
- + insurance
- 16.36CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
8.97
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,795.19
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~800 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 52 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
2019 Honda
Civic, Sport Hatchback Manuelle AWD
Payment Details
- Current Payment: 252 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 63 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 11,048 km/year (921 per month)
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 330 CAD/month + tax
- Months to End: 72 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 109,000 km total
- Available Now: 57,667 km/year (4,806 per month)
+ 3,500 cash
2023 BMW
M340i XDrive Automatique AWD M-Sport
Payment Details
- Current Payment: 969 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,064 CAD/month + tax
- Original Downpayment: 7,058 CAD
- Residual Value: 35,795 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,650 km total
- Available Now: 22,492 km/year (1,874 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Chevrolet
Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining
Payment Details
- Current Payment: 652 CAD/month + tax
- Original Downpayment: 820 CAD
- Residual Value: 46,110 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,400 km total
- Available Now: 17,700 km/year (1,475 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Mercedes-Benz
GLE 350 Automatique AWD AMG night package
Payment Details
- Current Payment: 1,342 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.18 CAD/km