Payment Analysis
690.00CAD/monthin Calgary, AB
- 690.00 CAD/month
- 318.46 CAD/bi-weekly
- 159.23 CAD/week
- 8,280.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 724.50 CAD/month
- 334.38 CAD/bi-weekly
- 167.19 CAD/week
- 8,694.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,032 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz GLC 300 COUPE Automatic AWD w/ Premium package + Premium plus package + Night Package & Technology package
- for 24 months
- in AB
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 1,108 |
|---|---|
| This Contract (CAD/month) | 690 |
| Monthly Difference | 418 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 10,032 CAD |
| Total Savings (CAD) | = 10,032 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,560 CAD
- Total Vehicle Debt: 70,050 CAD
- Paid so Far: 21,490 CAD (30% Paid)
- Remaining Lease Payments: 16,560 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,490 CAD Total Vehicle Value: 70,050 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 16,560 CAD
Term Paid so Far: 14,490 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 21,490 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 48,560 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,560 CAD
- 4.9%Interest Rate x 48 months
- 1,116 CAD/month + tax
- Total Payable: 53,573 CAD
- Total Interest: 5,013 CAD
- 8.9%Interest Rate x 48 months
- 1,206 CAD/month + tax
- Total Payable: 57,893 CAD
- Total Interest: 9,333 CAD
- 14.9%Interest Rate x 48 months
- 1,349 CAD/month + tax
- Total Payable: 64,752 CAD
- Total Interest: 16,192 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.85
- + tax
- + fuel
- + insurance
- 46.00CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
22.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
500.00
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,500 cash
SAVE ~7,900 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,271 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 59,000 km total
- Available Now: 14,571 km/year (1,214 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,923 km/year (1,744 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 22,687 km/year (1,891 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 774 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 29,684 km/year (2,474 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Land Rover
Discovery S R dynamic P360 Automatique AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
