Payment Analysis

394.66CAD/monthin Ottawa, ON
    Before Taxes:
  • 394.66 CAD/month
  • 182.15 CAD/bi-weekly
  • 91.08 CAD/week
  • 4,735.92 CAD/year
Incl. Ontario Taxes (13%):
  • 445.97 CAD/month
  • 205.83 CAD/bi-weekly
  • 102.92 CAD/week
  • 5,351.59 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,291 ~ 8,691 CAD

compared to leasing a BRAND NEW:

  • Tiguan, Trendline 4Motion Automatic AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 621
This Contract (CAD/month) 395
Monthly Difference 227 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 7,491 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,291 ~ 8,691

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,790 CAD
  • Total Vehicle Debt: 37,051 CAD
  • Paid so Far: 10,261 CAD (27% Paid)
  • Remaining Lease Payments: 13,024 CAD
  • Residual Value: 13,766 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,261 CAD Total Vehicle Value: 37,051 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,024 CAD
Term Paid so Far: 10,261 CAD Residual Value: 13,766 CAD
0%
27%
35%
38%
Cost to Own
Already Paid: 10,261 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 26,790 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,790 CAD

  • 4.9%Interest Rate x 48 months
  • 616 CAD/month + tax
  • Total Payable: 29,555 CAD
  • Total Interest: 2,766 CAD
  • 8.9%Interest Rate x 48 months
  • 665 CAD/month + tax
  • Total Payable: 31,939 CAD
  • Total Interest: 5,149 CAD
  • 14.9%Interest Rate x 48 months
  • 744 CAD/month + tax
  • Total Payable: 35,722 CAD
  • Total Interest: 8,933 CAD

At the end of the Lease Contract

Residual Value: 13,766 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 316 CAD/month + tax
  • Total Payable: 15,187 CAD
  • Total Interest: 1,421 CAD
  • 8.9%Interest Rate x 48 months
  • 342 CAD/month + tax
  • Total Payable: 16,412 CAD
  • Total Interest: 2,646 CAD
  • 14.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,356 CAD
  • Total Interest: 4,590 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.28
  • + tax
  • + fuel
  • + insurance
(or 0.24CAD per km)
Time Analysis
Cost per day: (CAD)
12.98
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
375.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 2 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 2 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 346,782 km/year (28,899 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 25 months
2024 Tesla Model 3 Long Range AWD (ID: #69325)
983
Ottawa
2024 Tesla

Model 3 Long Range AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 983 CAD/month + tax
  • Months to End: 25 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,893 km total
  • Available Now: 23,091 km/year (1,924 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 24 months
2025 KIA EV9 Land w/ Premium Pkg (ID: #69265)
1,108
Ottawa
2025 KIA

EV9 Land w/ Premium Pkg Automatique AWD

Payment Details
  • Current Payment: 1,108 CAD/month + tax
  • Residual Value: 46,376 CAD
  • Months to End: 24 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 30,900 km/year (2,575 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 24 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 24 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 74,333 km/year (6,194 per month)
See all Details
CAD/month x 0 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 1 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 45,600 km/year (3,800 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 13 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 691 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 30,277 km/year (2,523 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details