Payment Analysis
527.27CAD/monthin Ottawa, ON
- 527.27 CAD/month
- 243.36 CAD/bi-weekly
- 121.68 CAD/week
- 6,327.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 595.82 CAD/month
- 274.99 CAD/bi-weekly
- 137.50 CAD/week
- 7,149.78 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,000 ~ 11,300 CAD
compared to leasing a BRAND NEW:
- Audi A4 Sedan 45 TFSI quattro Komfort S tronic
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 827 |
|---|---|
| This Contract (CAD/month) | 527 |
| Monthly Difference | 300 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 6,900 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 10,000 ~ 11,300 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,143 CAD
- Total Vehicle Debt: 47,824 CAD
- Paid so Far: 13,182 CAD (27% Paid)
- Remaining Lease Payments: 12,127 CAD
- Residual Value: 22,516 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 13,182 CAD Total Vehicle Value: 47,824 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,127 CAD
Term Paid so Far: 13,182 CAD Residual Value: 22,516 CAD
Cost to Own
Already Paid: 13,182 CAD (27%)
Cash Incentive: 1,500 CAD Buyout Price Today: 33,143 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,143 CAD
- 4.9%Interest Rate x 48 months
- 762 CAD/month + tax
- Total Payable: 36,564 CAD
- Total Interest: 3,421 CAD
- 8.9%Interest Rate x 48 months
- 823 CAD/month + tax
- Total Payable: 39,513 CAD
- Total Interest: 6,370 CAD
- 14.9%Interest Rate x 48 months
- 921 CAD/month + tax
- Total Payable: 44,194 CAD
- Total Interest: 11,051 CAD
At the end of the Lease Contract
Residual Value: 22,516 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 517 CAD/month + tax
- Total Payable: 24,840 CAD
- Total Interest: 2,324 CAD
- 8.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,843 CAD
- Total Interest: 4,328 CAD
- 14.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 30,023 CAD
- Total Interest: 7,508 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.12
- + tax
- + fuel
- + insurance
- 33.23CAD/100km (TODAY without the Cash Incentive)
- 52.73CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
15.19
- + tax
- + insurance
- + km driven & fuel
- 17.33CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
366.22
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 8 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 86,696 km/year (7,225 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2019 Mercedes-Benz
C300 4Matic Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 30 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 59,467 km/year (4,956 per month)
2023 Nissan
Rouge SV CVT AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 29,999 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 9,120 km/year (760 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 715 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 20,716 km/year (1,726 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -15,086 km/year (-1,257 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 365 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 188,933 km/year (15,744 per month)
- Please note that this contract ends in less than a year.
