Payment Analysis
527.27CAD/monthin Ottawa, ON
- 527.27 CAD/month
- 243.36 CAD/bi-weekly
- 121.68 CAD/week
- 6,327.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 595.82 CAD/month
- 274.99 CAD/bi-weekly
- 137.50 CAD/week
- 7,149.78 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,900 ~ 6,200 CAD
compared to leasing a BRAND NEW:
- Audi A4 Sedan 45 TFSI quattro Komfort S tronic
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 827 |
|---|---|
| This Contract (CAD/month) | 527 |
| Monthly Difference | 300 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 1,800 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,900 ~ 6,200 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,179 CAD
- Total Vehicle Debt: 47,824 CAD
- Paid so Far: 22,145 CAD (46% Paid)
- Remaining Lease Payments: 3,164 CAD
- Residual Value: 22,516 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 22,145 CAD Total Vehicle Value: 47,824 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,164 CAD
Term Paid so Far: 22,145 CAD Residual Value: 22,516 CAD
Cost to Own
Already Paid: 22,145 CAD (46%)
Cash Incentive: 1,500 CAD Buyout Price Today: 24,179 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,179 CAD
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,675 CAD
- Total Interest: 2,496 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,826 CAD
- Total Interest: 4,647 CAD
- 14.9%Interest Rate x 48 months
- 672 CAD/month + tax
- Total Payable: 32,242 CAD
- Total Interest: 8,062 CAD
At the end of the Lease Contract
Residual Value: 22,516 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 517 CAD/month + tax
- Total Payable: 24,840 CAD
- Total Interest: 2,324 CAD
- 8.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,843 CAD
- Total Interest: 4,328 CAD
- 14.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 30,023 CAD
- Total Interest: 7,508 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.56
- + tax
- + fuel
- + insurance
- 8.67CAD/100km (TODAY without the Cash Incentive)
- 52.73CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
9.12
- + tax
- + insurance
- + km driven & fuel
- 17.33CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
1,403.85
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 27,743 km/year (2,312 per month)
- Excess Km Cost: 0.15 CAD/km
