Payment Analysis
522.60CAD/monthin Montreal, QC
- 522.60 CAD/month
- 241.20 CAD/bi-weekly
- 120.60 CAD/week
- 6,271.20 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 600.89 CAD/month
- 277.33 CAD/bi-weekly
- 138.67 CAD/week
- 7,210.63 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,790 ~ 12,090 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L
- for 12 months
- in Québec
- $0 down payment
- 30,000 km/year
| Leasing New (CAD/month) | 917 |
|---|---|
| This Contract (CAD/month) | 523 |
| Monthly Difference | 395 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 8,690 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 10,790 ~ 12,090 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,224 CAD
- Total Vehicle Debt: 41,789 CAD
- Paid so Far: 13,065 CAD (31% Paid)
- Remaining Lease Payments: 11,497 CAD
- Residual Value: 17,227 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,065 CAD Total Vehicle Value: 41,789 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,497 CAD
Term Paid so Far: 13,065 CAD Residual Value: 17,227 CAD
Cost to Own
Already Paid: 13,065 CAD (31%)
Cash Incentive: 500 CAD Buyout Price Today: 28,224 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,224 CAD
- 4.9%Interest Rate x 48 months
- 649 CAD/month + tax
- Total Payable: 31,138 CAD
- Total Interest: 2,914 CAD
- 8.9%Interest Rate x 48 months
- 701 CAD/month + tax
- Total Payable: 33,649 CAD
- Total Interest: 5,425 CAD
- 14.9%Interest Rate x 48 months
- 784 CAD/month + tax
- Total Payable: 37,636 CAD
- Total Interest: 9,411 CAD
At the end of the Lease Contract
Residual Value: 17,227 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,006 CAD
- Total Interest: 1,778 CAD
- 8.9%Interest Rate x 48 months
- 428 CAD/month + tax
- Total Payable: 20,538 CAD
- Total Interest: 3,311 CAD
- 14.9%Interest Rate x 48 months
- 479 CAD/month + tax
- Total Payable: 22,972 CAD
- Total Interest: 5,744 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.37
- + tax
- + fuel
- + insurance
- 21.29CAD/100km (TODAY without the Cash Incentive)
- 26.13CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
16.43
- + tax
- + insurance
- + km driven & fuel
- 17.18CAD/day (Original Contract back in Jul, 2018)
Remaining Km
Can be driven up to:
566.43
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,123 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 19,108 km/year (1,592 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~23,700 CAD
2024 Chevrolet
Trax 2RS Automatique 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 25,171 km/year (2,098 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,700 CAD
2023 Honda
HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 48 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,083 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 450 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,400 km/year (1,367 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatique AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,700 CAD
2022 Mazda
Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 501 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.08 CAD/km
