Payment Analysis
750.54CAD/monthin Ottawa, ON
- 750.54 CAD/month
- 346.40 CAD/bi-weekly
- 173.20 CAD/week
- 9,006.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 848.11 CAD/month
- 391.44 CAD/bi-weekly
- 195.72 CAD/week
- 10,177.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,454 ~ 10,754 CAD
compared to leasing a BRAND NEW:
- Audi S5 Sportback S5 Sportback TFSI Technik tiptronic
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,107 |
|---|---|
| This Contract (CAD/month) | 751 |
| Monthly Difference | 357 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 7,854 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,454 ~ 10,754 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,732 CAD
- Total Vehicle Debt: 74,320 CAD
- Paid so Far: 21,588 CAD (29% Paid)
- Remaining Lease Payments: 16,512 CAD
- Residual Value: 36,220 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,588 CAD Total Vehicle Value: 74,320 CAD
Vehicle Debt Breakdown
Downpayment: 2,825 CAD Remaining Term: 16,512 CAD
Term Paid so Far: 18,764 CAD Residual Value: 36,220 CAD
Cost to Own
Already Paid: 21,588 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 52,732 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,732 CAD
- 4.9%Interest Rate x 48 months
- 1,212 CAD/month + tax
- Total Payable: 58,176 CAD
- Total Interest: 5,444 CAD
- 8.9%Interest Rate x 48 months
- 1,310 CAD/month + tax
- Total Payable: 62,867 CAD
- Total Interest: 10,135 CAD
- 14.9%Interest Rate x 48 months
- 1,465 CAD/month + tax
- Total Payable: 70,315 CAD
- Total Interest: 17,583 CAD
At the end of the Lease Contract
Residual Value: 36,220 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,959 CAD
- Total Interest: 3,739 CAD
- 8.9%Interest Rate x 48 months
- 900 CAD/month + tax
- Total Payable: 43,182 CAD
- Total Interest: 6,962 CAD
- 14.9%Interest Rate x 48 months
- 1,006 CAD/month + tax
- Total Payable: 48,297 CAD
- Total Interest: 12,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.90
- + tax
- + fuel
- + insurance
- 56.29CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
24.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
542.90
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 10 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 69,356 km/year (5,780 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2019 Mercedes-Benz
C300 4Matic Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 32 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 55,750 km/year (4,646 per month)
2023 Nissan
Rouge SV CVT AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 29,999 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 6,514 km/year (543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 723 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 17,891 km/year (1,491 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -14,270 km/year (-1,189 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 458 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 113,360 km/year (9,447 per month)
- Please note that this contract ends in less than a year.
