Payment Analysis
750.54CAD/monthin Ottawa, ON
- 750.54 CAD/month
- 346.40 CAD/bi-weekly
- 173.20 CAD/week
- 9,006.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 848.11 CAD/month
- 391.44 CAD/bi-weekly
- 195.72 CAD/week
- 10,177.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,456 ~ 5,756 CAD
compared to leasing a BRAND NEW:
- Audi S5 Sportback S5 Sportback TFSI Technik tiptronic
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,107 |
|---|---|
| This Contract (CAD/month) | 751 |
| Monthly Difference | 357 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 2,856 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,456 ~ 5,756 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,224 CAD
- Total Vehicle Debt: 74,320 CAD
- Paid so Far: 32,096 CAD (43% Paid)
- Remaining Lease Payments: 6,004 CAD
- Residual Value: 36,220 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,096 CAD Total Vehicle Value: 74,320 CAD
Vehicle Debt Breakdown
Downpayment: 2,825 CAD Remaining Term: 6,004 CAD
Term Paid so Far: 29,271 CAD Residual Value: 36,220 CAD
Cost to Own
Already Paid: 32,096 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 42,224 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,224 CAD
- 4.9%Interest Rate x 48 months
- 970 CAD/month + tax
- Total Payable: 46,583 CAD
- Total Interest: 4,359 CAD
- 8.9%Interest Rate x 48 months
- 1,049 CAD/month + tax
- Total Payable: 50,340 CAD
- Total Interest: 8,116 CAD
- 14.9%Interest Rate x 48 months
- 1,173 CAD/month + tax
- Total Payable: 56,304 CAD
- Total Interest: 14,079 CAD
At the end of the Lease Contract
Residual Value: 36,220 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,959 CAD
- Total Interest: 3,739 CAD
- 8.9%Interest Rate x 48 months
- 900 CAD/month + tax
- Total Payable: 43,182 CAD
- Total Interest: 6,962 CAD
- 14.9%Interest Rate x 48 months
- 1,006 CAD/month + tax
- Total Payable: 48,297 CAD
- Total Interest: 12,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.60
- + tax
- + fuel
- + insurance
- 56.29CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
24.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,492.98
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 27,743 km/year (2,312 per month)
- Excess Km Cost: 0.15 CAD/km
