Payment Analysis

389.00CAD/monthin Longueuil, QC
    Before Taxes:
  • 389.00 CAD/month
  • 179.54 CAD/bi-weekly
  • 89.77 CAD/week
  • 4,668.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 447.27 CAD/month
  • 206.43 CAD/bi-weekly
  • 103.22 CAD/week
  • 5,367.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,433 ~ 4,733 CAD

compared to leasing a BRAND NEW:

  • CCamry LE 2WD
  • for 36 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 508
This Contract (CAD/month) 389
Monthly Difference 119 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 833 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,433 ~ 4,733
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,723 CAD
  • Total Vehicle Debt: 33,340 CAD
  • Paid so Far: 20,617 CAD (61% Paid)
  • Remaining Lease Payments: 2,723 CAD
  • Residual Value: 10,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,617 CAD Total Vehicle Value: 33,340 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,723 CAD
Term Paid so Far: 20,617 CAD Residual Value: 10,000 CAD
0%
61%
8%
31%
Cost to Own
Already Paid: 20,617 CAD (61%)
Cash Incentive: 1,000 CAD Buyout Price Today: 11,723 CAD
61% Paid
3%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,723 CAD

  • 4.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,933 CAD
  • Total Interest: 1,210 CAD
  • 8.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,976 CAD
  • Total Interest: 2,253 CAD
  • 14.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,632 CAD
  • Total Interest: 3,909 CAD

At the end of the Lease Contract

Residual Value: 10,000 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 230 CAD/month + tax
  • Total Payable: 11,032 CAD
  • Total Interest: 1,032 CAD
  • 8.9%Interest Rate x 48 months
  • 248 CAD/month + tax
  • Total Payable: 11,922 CAD
  • Total Interest: 1,922 CAD
  • 14.9%Interest Rate x 48 months
  • 278 CAD/month + tax
  • Total Payable: 13,334 CAD
  • Total Interest: 3,334 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.05
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 3.24CAD/100km (TODAY without the Cash Incentive)
  • 23.34CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.09
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 12.79CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
2,769.23
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 39 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 28 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,171 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 28 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 27,857 km/year (2,321 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals