Payment Analysis

575.34CAD/monthin Toronto, ON
    Before Taxes:
  • 575.34 CAD/month
  • 265.54 CAD/bi-weekly
  • 132.77 CAD/week
  • 6,904.08 CAD/year
Incl. Ontario Taxes (13%):
  • 650.13 CAD/month
  • 300.06 CAD/bi-weekly
  • 150.03 CAD/week
  • 7,801.61 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 24,864 ~ 26,164 CAD

compared to leasing a BRAND NEW:

  • Audi A3 Sedan 40 TFSI Progressiv S tronic
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,302
This Contract (CAD/month) 575
Monthly Difference 727 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 23,264 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 24,864 ~ 26,164

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,233 CAD
  • Total Vehicle Debt: 49,863 CAD
  • Paid so Far: 8,630 CAD (17% Paid)
  • Remaining Lease Payments: 18,411 CAD
  • Residual Value: 22,823 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,630 CAD Total Vehicle Value: 49,863 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,411 CAD
Term Paid so Far: 8,630 CAD Residual Value: 22,823 CAD
0%
17%
37%
46%
Cost to Own
Already Paid: 8,630 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 41,233 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,233 CAD

  • 4.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,490 CAD
  • Total Interest: 4,257 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,159 CAD
  • Total Interest: 7,925 CAD
  • 14.9%Interest Rate x 48 months
  • 1,145 CAD/month + tax
  • Total Payable: 54,982 CAD
  • Total Interest: 13,749 CAD

At the end of the Lease Contract

Residual Value: 22,823 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 525 CAD/month + tax
  • Total Payable: 25,179 CAD
  • Total Interest: 2,356 CAD
  • 8.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,209 CAD
  • Total Interest: 4,387 CAD
  • 14.9%Interest Rate x 48 months
  • 634 CAD/month + tax
  • Total Payable: 30,433 CAD
  • Total Interest: 7,610 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.86
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
18.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
333.07
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 4,500 cash
SAVE ~7,200 CAD
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 4,500 CAD
  • Payment After Incentive: 523 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 768 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 24,448 km/year (2,037 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 33 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 7 months
2022 Honda Civic Seden EX (ID: #52873)
371
Toronto, ON
2022 Honda

Civic Seden EX CVT AWD

Payment Details
  • Current Payment: 371 CAD/month + tax
  • Residual Value: 13,650 CAD
  • Months to End: 7 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 87,429 km/year (7,286 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.01 CAD/km
See all Details
CAD/month x 46 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 46 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 19,043 km/year (1,587 per month)
See all Details