Payment Analysis

320.00CAD/monthin Montreal, QC
    Before Taxes:
  • 320.00 CAD/month
  • 147.69 CAD/bi-weekly
  • 73.85 CAD/week
  • 3,840.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 367.94 CAD/month
  • 169.82 CAD/bi-weekly
  • 84.91 CAD/week
  • 4,415.23 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,272 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan EX
  • for 24 months
  • in QC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 462
This Contract (CAD/month) 320
Monthly Difference 142 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 2,272 CAD
Total Savings (CAD) = 2,272

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,578 CAD
  • Total Vehicle Debt: 21,418 CAD
  • Paid so Far: 3,840 CAD (17% Paid)
  • Remaining Lease Payments: 5,120 CAD
  • Residual Value: 12,458 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 3,840 CAD Total Vehicle Value: 21,418 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,120 CAD
Term Paid so Far: 3,840 CAD Residual Value: 12,458 CAD
0%
17%
24%
59%
Cost to Own
Already Paid: 3,840 CAD (17%)
Required Payment: 0 CAD (0%)Buyout Price Today: 17,578 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,578 CAD

  • 4.9%Interest Rate x 48 months
  • 404 CAD/month + tax
  • Total Payable: 19,393 CAD
  • Total Interest: 1,815 CAD
  • 8.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,957 CAD
  • Total Interest: 3,379 CAD
  • 14.9%Interest Rate x 48 months
  • 488 CAD/month + tax
  • Total Payable: 23,439 CAD
  • Total Interest: 5,861 CAD

At the end of the Lease Contract

Residual Value: 12,458 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 286 CAD/month + tax
  • Total Payable: 13,744 CAD
  • Total Interest: 1,286 CAD
  • 8.9%Interest Rate x 48 months
  • 309 CAD/month + tax
  • Total Payable: 14,852 CAD
  • Total Interest: 2,394 CAD
  • 14.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,612 CAD
  • Total Interest: 4,154 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.29
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 19.20CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
10.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
600.82
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,100 CAD
CAD/month x 39 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details