Payment Analysis
359.00CAD/monthin Vancouver
- 359.00 CAD/month
- 165.69 CAD/bi-weekly
- 82.85 CAD/week
- 4,308.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 402.08 CAD/month
- 185.58 CAD/bi-weekly
- 92.79 CAD/week
- 4,824.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-10,095 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX
- for 36 months
- in MB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 354 |
|---|---|
| This Contract (CAD/month) | 359 |
| Monthly Difference | -5 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = -95 CAD |
| - Required Payment** (CAD) | - 10,000 |
| Total Savings (CAD) | = -10,095 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,446 CAD
- Total Vehicle Debt: 28,806 CAD
- Paid so Far: 14,360 CAD (49% Paid)
- Remaining Lease Payments: 6,821 CAD
- Residual Value: 7,625 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 14,360 CAD Total Vehicle Value: 28,806 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,821 CAD
Term Paid so Far: 14,360 CAD Residual Value: 7,625 CAD
Cost to Own
Already Paid: 14,360 CAD (49%)
Required Payment: 10,000 CAD (35%)Buyout Price Today: 24,446 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,446 CAD
- 4.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,969 CAD
- Total Interest: 2,524 CAD
- 8.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,144 CAD
- Total Interest: 4,699 CAD
- 14.9%Interest Rate x 48 months
- 679 CAD/month + tax
- Total Payable: 32,597 CAD
- Total Interest: 8,151 CAD
At the end of the Lease Contract
Residual Value: 7,625 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 175 CAD/month + tax
- Total Payable: 8,412 CAD
- Total Interest: 787 CAD
- 8.9%Interest Rate x 48 months
- 189 CAD/month + tax
- Total Payable: 9,090 CAD
- Total Interest: 1,466 CAD
- 14.9%Interest Rate x 48 months
- 212 CAD/month + tax
- Total Payable: 10,167 CAD
- Total Interest: 2,542 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.51
- + tax
- + fuel
- + insurance
- 11.97CAD/100km (TODAY without the Cash Incentive)
- 17.95CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
29.11
- + tax
- + insurance
- + km driven & fuel
- 11.80CAD/day (Original Contract back in Nov, 2018)
Remaining Km
Can be driven up to:
692.31
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 442 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,275 CAD/month + tax
- Months to End: 16 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 20,438 km/year (1,703 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 969 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 23,809 km/year (1,984 per month)
- Excess Km Cost: 0.25 CAD/km
